investorscraft@gmail.com

Intrinsic ValueTriple Point Income VCT plc (TPVD.L)

Previous Close£2.00
Intrinsic Value
Upside potential
Previous Close
£2.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2022 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Triple Point Income VCT plc operates in the UK's asset management sector, specializing in income-focused venture capital trusts (VCTs). The company primarily invests in small and medium-sized enterprises (SMEs) to generate tax-efficient returns for shareholders. Its core revenue model relies on capital appreciation and dividend distributions from a diversified portfolio of growth-stage businesses, predominantly in sectors like technology, healthcare, and renewable energy. As a VCT, it benefits from UK government incentives designed to encourage investment in high-potential SMEs, enhancing its appeal to retail investors seeking tax relief. The firm differentiates itself through a disciplined investment approach, targeting businesses with strong cash flows and scalable models. Its market position is reinforced by Triple Point’s broader asset management expertise, though it competes with other VCTs and alternative income-generating investment vehicles. The company’s focus on sustainable, long-term value creation aligns with investor demand for stable returns in a low-yield environment.

Revenue Profitability And Efficiency

For FY 2022, Triple Point Income VCT reported revenue of 756,000 GBp, with net income of 174,000 GBp, reflecting modest profitability. The diluted EPS stood at 0.0031 GBp, indicating limited earnings per share. Operating cash flow was negative at -2,268,000 GBp, suggesting cash outflows from investment activities, though capital expenditures were negligible. The financials highlight the challenges of balancing portfolio growth with short-term liquidity.

Earnings Power And Capital Efficiency

The company’s earnings power appears constrained, given its small-scale net income and negative operating cash flow. Capital efficiency metrics are not explicitly available, but the absence of capital expenditures implies a focus on financial asset deployment rather than physical investments. The VCT structure inherently prioritizes long-term capital gains over immediate earnings, which may explain the subdued near-term profitability.

Balance Sheet And Financial Health

Triple Point Income VCT maintains a balance sheet with 3,831,000 GBp in cash and equivalents, providing liquidity for future investments. Total debt of 2,300,000 GBp suggests moderate leverage, though the net cash position is positive. The financial health appears stable, supported by a manageable debt load and sufficient cash reserves to cover operational needs and potential portfolio expansions.

Growth Trends And Dividend Policy

Growth trends are unclear due to limited revenue and earnings data, but the VCT model typically emphasizes long-term capital appreciation. The company did not distribute dividends in FY 2022, aligning with its focus on reinvesting returns into the portfolio. Future dividend potential hinges on successful exits or income generation from underlying investments.

Valuation And Market Expectations

With a market cap of 18,627,900 GBp, the company’s valuation reflects its niche focus and modest scale. The absence of beta (0) suggests low correlation with broader markets, typical of specialized investment vehicles. Investor expectations likely center on tax advantages and portfolio performance rather than short-term earnings growth.

Strategic Advantages And Outlook

Triple Point Income VCT’s strategic advantages include tax-efficient structuring and access to high-growth SMEs. The outlook depends on the performance of its investment portfolio and broader economic conditions affecting SME valuations. While the model offers diversification benefits, its success hinges on selective, high-conviction investments and effective capital recycling.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2023202420252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount