investorscraft@gmail.com

Intrinsic ValueTriple Point Income VCT plc (TPVE.L)

Previous Close£62.50
Intrinsic Value
Upside potential
Previous Close
£62.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2022 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Triple Point Income VCT plc operates as a venture capital trust (VCT) focused on generating income through strategic investments in niche sectors, including cinema digitization, crematorium management, and renewable energy projects such as solar PV, anaerobic digestion, landfill gas, and hydroelectric power. The company targets stable, long-term cash flows by capitalizing on specialized infrastructure and essential services with limited competition. Its diversified portfolio mitigates sector-specific risks while aligning with broader trends in sustainability and digital transformation. As a UK-based VCT, it benefits from tax incentives for investors, enhancing its appeal in the income-focused asset management space. The firm’s selective approach to high-yield, asset-backed opportunities positions it as a unique player in the financial services sector, catering to investors seeking both social impact and predictable returns.

Revenue Profitability And Efficiency

For FY 2022, Triple Point reported revenue of £756,000 and net income of £174,000, translating to a diluted EPS of 0.31p. The negative operating cash flow of £2.27 million suggests reinvestment or timing disparities in income recognition, though zero capital expenditures indicate a lean operational model. The absence of debt underscores disciplined financial management.

Earnings Power And Capital Efficiency

The company’s earnings derive from its diversified asset base, with modest but stable profitability. The lack of leverage enhances capital efficiency, though the negative operating cash flow warrants scrutiny into working capital cycles or investment timing. The 0.31p EPS reflects moderate earnings power relative to its market cap.

Balance Sheet And Financial Health

Triple Point maintains a robust balance sheet with £3.83 million in cash and no debt, ensuring liquidity for future investments or shareholder returns. The zero-debt structure and substantial cash reserves underscore low financial risk, though the negative operating cash flow may require monitoring for sustainability.

Growth Trends And Dividend Policy

The absence of dividends in FY 2022 suggests a focus on reinvestment or capital preservation. Growth hinges on deploying cash reserves into high-yield assets, particularly in renewable energy and digitization, sectors with regulatory tailwinds. The trust’s niche focus may limit scalability but offers steady income potential.

Valuation And Market Expectations

With a market cap of £18.09 million and a beta of 0.14, the stock exhibits low volatility, likely appealing to risk-averse income investors. The valuation reflects its specialized portfolio and tax-advantaged structure, though growth expectations appear tempered given its modest revenue base.

Strategic Advantages And Outlook

Triple Point’s strategic edge lies in its tax-efficient VCT status and focus on resilient, infrastructure-like assets. The renewable energy and digitization themes align with long-term macroeconomic trends, supporting steady demand. However, reliance on niche sectors may constrain rapid expansion, requiring disciplined capital allocation to sustain returns.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2023202420252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount