investorscraft@gmail.com

Intrinsic ValueTriplePoint Venture Growth BDC Corp. (TPVG)

Previous Close$5.96
Intrinsic Value
Upside potential
Previous Close
$5.96

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

TriplePoint Venture Growth BDC Corp. (TPVG) operates as a business development company (BDC) specializing in venture debt financing for high-growth technology and life sciences companies. The firm provides customized debt solutions, including term loans and revolving credit facilities, to venture-backed startups, leveraging its expertise in underwriting and portfolio management. TPVG differentiates itself through deep sector knowledge, aligning its lending with the unique cash flow dynamics of early-stage innovators. The company primarily targets late-stage venture-backed firms with proven business models, reducing risk while capturing upside through warrants and equity kickers. Its market position is strengthened by partnerships with leading venture capital firms, ensuring a steady pipeline of high-quality borrowers. TPVG’s niche focus on technology and life sciences allows it to capitalize on secular growth trends in these sectors, while its disciplined underwriting mitigates credit risk. The BDC model benefits from recurring interest income and fee-based revenue, creating a predictable cash flow stream. As a publicly traded BDC, TPVG provides investors with exposure to venture debt, a traditionally illiquid asset class, while maintaining regulatory compliance and transparency.

Revenue Profitability And Efficiency

TPVG reported revenue of $71.2 million for the period, with net income of $32.0 million, reflecting a net margin of approximately 45%. Diluted EPS stood at $0.82, demonstrating solid earnings power. The company generated $152.9 million in operating cash flow, highlighting strong cash conversion from its interest-bearing assets. Capital expenditures were negligible, consistent with its asset-light business model.

Earnings Power And Capital Efficiency

The company’s earnings are driven by interest income from its venture debt portfolio, supplemented by fees and potential equity upside. With a disciplined approach to capital allocation, TPVG maintains a lean operational structure, ensuring high capital efficiency. The absence of significant capex requirements allows for greater flexibility in deploying capital toward high-yield lending opportunities.

Balance Sheet And Financial Health

TPVG’s balance sheet shows $45.9 million in cash and equivalents against total debt of $398.8 million, indicating a leveraged but manageable position. The company’s debt is primarily used to fund its lending activities, aligning with its BDC structure. The liquidity position appears adequate to support ongoing operations and dividend commitments.

Growth Trends And Dividend Policy

The company has demonstrated consistent dividend distributions, with a dividend per share of $1.20, reflecting a yield-focused strategy. Growth is tied to the expansion of its venture debt portfolio and the performance of underlying borrowers. TPVG’s ability to scale its lending activities while maintaining credit quality will be critical to sustaining dividend payouts and long-term shareholder returns.

Valuation And Market Expectations

TPVG’s valuation is influenced by its dividend yield, portfolio performance, and broader market conditions for BDCs. Investors likely price the stock based on its ability to generate stable income and manage credit risk in a cyclical sector. The company’s focus on high-growth sectors may attract premium pricing relative to traditional BDCs.

Strategic Advantages And Outlook

TPVG’s strategic advantages include its specialized focus on venture debt, partnerships with top-tier VCs, and disciplined underwriting. The outlook remains positive, supported by robust demand for venture financing in technology and life sciences. However, macroeconomic volatility and sector-specific risks could impact portfolio performance. The company’s ability to navigate these challenges will determine its long-term success.

Sources

Company filings, CIK 0001580345

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount