Data is not available at this time.
Molson Coors Canada Inc. operates as a key player in the Canadian alcoholic beverages industry, specializing in brewing, marketing, and distributing a diverse portfolio of beer brands. The company’s revenue model is anchored in both mass-market and premium segments, with flagship brands like Coors Light, Blue Moon, and Miller Lite driving volume, while craft and imported labels such as Staropramen cater to niche markets. Its extensive distribution network spans bars, restaurants, and retail outlets, ensuring broad market penetration. Molson Coors Canada benefits from its long-standing heritage, dating back to 1786, which reinforces brand loyalty and operational expertise. As a subsidiary of Molson Coors Beverage Company, it leverages global scale for procurement and innovation while maintaining a strong domestic focus. The company competes in a mature but stable industry, where differentiation through branding, marketing, and product innovation is critical. Its market position is bolstered by a balanced mix of value and premium offerings, though it faces pressure from shifting consumer preferences toward craft beers and healthier alternatives.
Molson Coors Canada reported revenue of CAD 11.63 billion for FY 2024, with net income of CAD 1.12 billion, reflecting a robust margin of approximately 9.7%. Operating cash flow stood at CAD 1.91 billion, indicating efficient cash generation, while capital expenditures of CAD 674 million suggest ongoing investments in production and distribution capabilities. The company’s profitability metrics underscore its ability to maintain steady earnings in a competitive market.
The company’s diluted EPS of CAD 5.35 highlights its earnings power, supported by a disciplined cost structure and scalable operations. With an operating cash flow-to-revenue ratio of roughly 16.4%, Molson Coors Canada demonstrates solid capital efficiency, though its total debt of CAD 6.19 billion warrants monitoring to ensure sustainable leverage levels.
Molson Coors Canada maintains a balanced financial position, with CAD 969 million in cash and equivalents providing liquidity against CAD 6.19 billion in total debt. The debt load, while significant, is manageable given the company’s stable cash flows and industry positioning. Its ability to service obligations is reinforced by consistent profitability and operational efficiency.
The company’s growth is tempered by industry maturity, though brand innovation and premiumization efforts offer avenues for expansion. A dividend of CAD 2.48 per share reflects a commitment to shareholder returns, supported by reliable cash flows. However, dividend sustainability depends on maintaining profitability amid cost pressures and evolving consumer trends.
With a market cap of CAD 757 million and a beta of 0.71, Molson Coors Canada is viewed as a lower-risk investment within the consumer defensive sector. The valuation reflects its stable earnings and dividend yield, though investor expectations are modest given the limited growth prospects in the beer market.
Molson Coors Canada’s strategic advantages include its strong brand portfolio, distribution reach, and parent company support. The outlook remains stable, with focus on cost management and premium segment growth. However, long-term success hinges on adapting to health-conscious trends and competitive pressures from craft brewers and non-alcoholic alternatives.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |