investorscraft@gmail.com

Intrinsic ValueTortoise Essential Energy Fund (TPZ)

Previous Close$20.94
Intrinsic Value
Upside potential
Previous Close
$20.94

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Tortoise Power and Energy Infrastructure Fund, Inc. (TPZ) is a closed-end fund specializing in investments within the power and energy infrastructure sectors. The fund primarily targets income-generating assets, including midstream energy companies, utilities, and renewable energy projects, leveraging stable cash flows from long-term contracts and regulated returns. Its portfolio is designed to provide investors with consistent dividends while benefiting from the essential nature of energy infrastructure, which remains critical despite market volatility. TPZ differentiates itself by focusing on a mix of traditional and renewable energy assets, positioning it to capitalize on the transition toward sustainable energy while maintaining exposure to established infrastructure. The fund’s strategy emphasizes diversification across geographies and subsectors, mitigating concentration risk. Its market position is strengthened by Tortoise’s expertise in energy investing, though it faces competition from broader infrastructure funds and ESG-focused alternatives.

Revenue Profitability And Efficiency

In FY 2023, TPZ reported revenue of $10.4 million, with net income reaching $9.9 million, reflecting strong profitability. The fund’s diluted EPS stood at $2.21, supported by efficient cost management and stable income from its portfolio. Operating cash flow was robust at $13.8 million, indicating healthy liquidity generation. Notably, the absence of capital expenditures underscores its asset-light model, relying on existing investments for returns.

Earnings Power And Capital Efficiency

TPZ demonstrates solid earnings power, with its net income closely aligning with revenue, suggesting minimal leakage. The fund’s ability to generate $13.8 million in operating cash flow against $9.9 million in net income highlights effective capital recycling. With no capital expenditures, TPZ allocates nearly all cash flow to dividends or reinvestment, enhancing shareholder returns without significant additional investment.

Balance Sheet And Financial Health

TPZ’s balance sheet shows $24.6 million in total debt, with no reported cash or equivalents, indicating reliance on portfolio income for liquidity. The absence of cash reserves may raise liquidity concerns, but the fund’s stable cash flows from energy infrastructure assets provide a buffer. Debt levels appear manageable relative to earnings, though leverage could amplify risks during sector downturns.

Growth Trends And Dividend Policy

TPZ maintains a focus on income distribution, with a dividend per share of $0.99 in FY 2023. Growth is likely driven by portfolio yield optimization rather than aggressive expansion. The fund’s dividend policy aligns with its mandate to deliver steady income, though future growth may depend on energy market dynamics and the performance of its underlying assets.

Valuation And Market Expectations

TPZ’s valuation reflects its income-oriented strategy, with market expectations likely centered on dividend sustainability and energy sector stability. The fund’s EPS of $2.21 and dividend yield will be key metrics for investors. Valuation multiples may be influenced by broader energy infrastructure trends, including regulatory shifts and renewable energy adoption.

Strategic Advantages And Outlook

TPZ benefits from Tortoise’s specialized energy investment expertise and a diversified portfolio of essential infrastructure assets. Its hybrid exposure to traditional and renewable energy positions it well for the energy transition. However, the fund’s outlook depends on sector-specific risks, including regulatory changes and commodity price volatility. Strategic advantages include its income focus and disciplined capital allocation, though competition from ESG-focused funds could pressure performance.

Sources

10-K filing for FY 2023

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount