TO · TPZ.TO
Topaz Energy Corp.
- Sector
- Energy · Oil & Gas Midstream
- Headquarters
- Calgary, AB T2P 3H7
- Website
- topazenergy.ca
Price · as of 2025-12-31
$33.23
Market cap 4.79B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $28.04 | -15.62% |
| Intrinsic Value(DCF) | $13.32 | -59.92% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $10.01 | -69.88% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $10.88 | $21.10 | $1.46 | $0.00 | $0.68 |
| 2021 | $16.60 | $25.86 | $0.00 | $0.00 | $25.64 |
| 2022 | $16.27 | $27.46 | $0.00 | $0.00 | $55.54 |
| 2023 | $18.86 | $22.80 | $0.00 | $0.00 | $0.00 |
| 2024 | $22.30 | $23.43 | $0.14 | $0.00 | $1.73 |
| 2025 | $31.81 | $28.04 | $2.71 | $0.00 | $10.01 |
AI valuation
Our deep-learning model estimates Topaz Energy Corp.'s (TPZ.TO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $28.04
- Current price
- $33.23
- AI upside
- -15.62%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$13.32
-59.92% upside
Graham-Dodd
—
— upside
Graham Formula
$10.01
-69.88% upside
About Topaz Energy Corp.
Topaz Energy Corp. operates as a royalty and energy infrastructure company. It operates in Royalty Production and Infrastructure segments. The company holds gross overriding royalty interests on approximately 5.3 million gross acres of developed and undeveloped lands. It is also involved in the natural gas processing and water management infrastructure activities. The company was formerly known as Exshaw Oil Corp. and changed its name to Topaz Energy Corp. in November 2019. Topaz Energy Corp. was incorporated in 2006 and is headquartered in Calgary, Canada.
- CEO
- Marty Staples
- Employees
- 8
- Beta
- 0.51
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($13.32 ÷ $33.23) − 1 = -59.92% (DCF, example).