investorscraft@gmail.com

Intrinsic ValueTelecom Italia S.p.A. (TQI.DE)

Previous Close0.24
Intrinsic Value
Upside potential
Previous Close
0.24

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Telecom Italia S.p.A. operates as a leading telecommunications provider in Italy and Brazil, offering a diversified portfolio of fixed and mobile services. The company serves individual consumers, SMEs, and large enterprises with voice, data, and ICT solutions, while also managing wholesale services for other operators. Its strategic partnership with Google Cloud enhances its digital infrastructure capabilities, positioning it competitively in a rapidly evolving sector. Telecom Italia’s market position is reinforced by its extensive network infrastructure and long-standing brand presence, though it faces intense competition from both domestic and international players. The company’s focus on innovation and customer retention strategies aims to stabilize its market share amid regulatory pressures and technological disruptions.

Revenue Profitability And Efficiency

Telecom Italia reported revenue of EUR 14.44 billion for the latest fiscal period, reflecting its scale in the telecommunications sector. However, the company posted a net loss of EUR 610 million, with diluted EPS at -EUR 0.0077, indicating profitability challenges. Operating cash flow stood at EUR 2.01 billion, partially offset by capital expenditures of EUR 1.95 billion, suggesting moderate cash generation efficiency.

Earnings Power And Capital Efficiency

The company’s negative net income and EPS highlight ongoing earnings pressure, likely due to high operational costs and competitive pricing. Capital expenditures remain substantial, aligning with infrastructure investments, but the negative earnings raise questions about near-term capital efficiency. The absence of dividends further underscores the focus on reinvestment and debt management.

Balance Sheet And Financial Health

Telecom Italia’s balance sheet shows EUR 2.92 billion in cash and equivalents against total debt of EUR 15.54 billion, indicating significant leverage. The high debt burden may constrain financial flexibility, though the company’s operating cash flow provides some liquidity support. Investors should monitor debt servicing capabilities amid rising interest rates.

Growth Trends And Dividend Policy

Growth prospects are tempered by the competitive and regulatory landscape in Europe. The company has suspended dividends, prioritizing debt reduction and operational stability. Future growth may hinge on successful execution of digital transformation initiatives and cost optimization.

Valuation And Market Expectations

With a market cap of EUR 5.39 billion and a beta of 1.017, Telecom Italia trades with volatility reflective of its sector. The negative earnings and high debt suggest cautious market sentiment, though infrastructure assets may offer long-term value if operational improvements materialize.

Strategic Advantages And Outlook

Telecom Italia’s strengths include its entrenched market position and infrastructure assets, but challenges persist in profitability and debt management. The partnership with Google Cloud could enhance its technological edge, but execution risks remain. The outlook depends on balancing investment needs with financial discipline in a competitive industry.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount