investorscraft@gmail.com

Intrinsic ValueTelecom Italia S.p.A. (TQIR.DE)

Previous Close0.28
Intrinsic Value
Upside potential
Previous Close
0.28

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Telecom Italia S.p.A. operates as a leading telecommunications provider in Italy and Brazil, offering a diversified portfolio of fixed and mobile services. The company serves individual consumers, SMEs, and large enterprises with voice, data, and ICT solutions, while also managing wholesale services for other operators. Its strategic partnership with Google Cloud enhances its digital transformation capabilities, positioning it to compete in cloud and IT infrastructure services. Telecom Italia holds a dominant market position in Italy but faces intense competition from rivals like Vodafone and Iliad, which pressures pricing and margins. The company’s extensive network infrastructure provides a competitive edge, though high debt and regulatory challenges in Italy constrain its flexibility. In Brazil, its TIM Brasil subsidiary is a key player in the mobile segment, benefiting from growing data demand but facing macroeconomic volatility.

Revenue Profitability And Efficiency

Telecom Italia reported revenue of €14.44 billion in the latest fiscal period, reflecting its scale in the telecommunications sector. However, the company posted a net loss of €610 million, driven by high operating costs and competitive pressures. Operating cash flow stood at €2.01 billion, indicating some ability to generate liquidity, though capital expenditures of €1.95 billion highlight ongoing infrastructure investments. The negative diluted EPS of -€0.0077 underscores profitability challenges.

Earnings Power And Capital Efficiency

The company’s earnings power is constrained by margin compression in its domestic market, where pricing competition and regulatory costs weigh on profitability. Telecom Italia’s capital efficiency is further strained by significant debt servicing obligations, with total debt reaching €15.54 billion. While its Brazilian operations contribute positively, macroeconomic risks in the region add volatility to earnings.

Balance Sheet And Financial Health

Telecom Italia’s balance sheet shows €2.92 billion in cash and equivalents, providing some liquidity buffer against its substantial debt load. However, the high leverage ratio raises concerns about financial health, particularly given the capital-intensive nature of the telecom industry. The company’s ability to refinance or reduce debt will be critical to maintaining stability.

Growth Trends And Dividend Policy

Growth prospects are muted in the saturated Italian market, though expansion in digital services and 5G deployment could offer incremental opportunities. Telecom Italia suspended its dividend, reflecting a focus on debt reduction and reinvestment. The lack of shareholder payouts may deter income-focused investors but aligns with near-term financial priorities.

Valuation And Market Expectations

With a market capitalization of €5.39 billion, Telecom Italia trades at a discount to peers, reflecting its operational and financial challenges. Investors appear cautious, given the company’s high debt, competitive pressures, and uncertain turnaround timeline. The beta of 1.017 suggests market-aligned volatility.

Strategic Advantages And Outlook

Telecom Italia’s extensive infrastructure and strategic partnerships provide a foundation for long-term competitiveness, but execution risks remain. The company must balance debt reduction with necessary network investments to stay relevant in a rapidly evolving industry. Success hinges on improving profitability in Italy and stabilizing its Brazilian operations amid economic headwinds.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount