Data is not available at this time.
ReposiTrak, Inc. operates in the supply chain compliance and food safety software industry, providing a cloud-based platform that helps retailers, suppliers, and manufacturers manage regulatory requirements and traceability. The company’s core revenue model is subscription-based, offering scalable solutions for compliance documentation, audit management, and risk mitigation. Its platform is particularly critical in the food and pharmaceutical sectors, where regulatory scrutiny is high and supply chain transparency is mandated. ReposiTrak has carved a niche by integrating compliance with operational efficiency, serving as a trusted partner for enterprises navigating complex regulatory landscapes. The company differentiates itself through a focus on real-time data analytics and automation, reducing manual errors and improving audit readiness. Its market position is strengthened by long-term client relationships and a reputation for reliability in high-stakes industries where compliance failures can result in significant financial and reputational damage.
For FY 2024, ReposiTrak reported revenue of $20.5 million, with net income of $6.0 million, reflecting a healthy net margin of approximately 29%. Operating cash flow stood at $7.0 million, supported by low capital expenditures of $73k, indicating strong cash generation efficiency. The company’s subscription-based model likely contributes to predictable revenue streams and high operating leverage.
Diluted EPS of $0.29 underscores the company’s earnings power, with minimal debt ($481k) and a cash-rich balance sheet ($25.2 million) enhancing capital efficiency. The low capital intensity of its software business allows for high returns on invested capital, with cash flow from operations significantly exceeding net income, suggesting robust earnings quality.
ReposiTrak maintains a strong financial position, with cash and equivalents of $25.2 million dwarfing its modest total debt of $481k. This liquidity provides flexibility for strategic investments or shareholder returns. The absence of significant leverage and a asset-light model further reduce financial risk, positioning the company well for sustained growth.
The company’s growth appears steady, supported by its subscription revenue model. A dividend of $0.0693 per share signals a commitment to returning capital to shareholders, though the payout ratio remains conservative, allowing reinvestment in growth initiatives. The balance between dividends and retained earnings suggests a focus on sustainable long-term value creation.
With a market capitalization to be inferred from shares outstanding (18.2 million) and current trading multiples, ReposiTrak’s valuation likely reflects its profitability and cash flow stability. Investors may price the stock at a premium given its niche market position and recurring revenue model, though comparables in the SaaS sector would provide clearer context.
ReposiTrak’s strategic advantages lie in its specialized compliance software, sticky customer base, and scalable platform. The outlook is positive, with regulatory tailwinds in food and pharmaceutical safety driving demand. The company’s challenge will be to expand its market reach while maintaining high margins, leveraging its strong balance sheet for organic or acquisitive growth.
Company filings (CIK: 0000050471), FY 2024 financial data provided
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |