investorscraft@gmail.com

Intrinsic ValueTrakm8 Holdings PLC (TRAK.L)

Previous Close£9.25
Intrinsic Value
Upside potential
Previous Close
£9.25

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Trakm8 Holdings PLC operates in the vehicle telematics and optimization solutions sector, providing hardware and software solutions for fleet management, insurance telematics, and connected vehicle services. The company serves diverse markets, including logistics, energy management, and electric vehicles, with a focus on the UK, North America, and Europe. Its product suite includes real-time tracking, driver behavior analytics, and integrated camera systems, positioning it as a niche player in the growing telematics industry. Trakm8 differentiates itself through specialized offerings like route optimization and first-notification-of-loss services, catering to commercial fleets and insurers. Despite competition from larger global players, the company maintains a presence in targeted verticals, leveraging its engineering expertise and regional partnerships. The shift toward connected vehicles and regulatory demands for fleet efficiency present long-term opportunities, though scalability remains a challenge given its modest market cap and geographic concentration.

Revenue Profitability And Efficiency

Trakm8 reported revenue of £16.1 million for FY 2024, reflecting its mid-market positioning in telematics. However, net income was negative at -£1.2 million, indicating profitability challenges amid competitive and operational pressures. Operating cash flow of £5.3 million suggests underlying operational efficiency, though capital expenditures of -£0.7 million highlight restrained investment in growth initiatives.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -2.42p underscores weak earnings power, likely due to margin compression or elevated costs. Positive operating cash flow relative to net losses implies non-cash charges or working capital adjustments, but capital efficiency metrics remain subdued given the debt-heavy balance sheet and lack of dividend distributions.

Balance Sheet And Financial Health

Trakm8’s financial health is mixed, with £1.4 million in cash against £7.0 million in total debt, signaling leverage concerns. The absence of dividends aligns with its focus on liquidity preservation, but the debt-to-equity ratio may warrant scrutiny if revenue growth stagnates or interest rates rise.

Growth Trends And Dividend Policy

Growth appears constrained, with no recent dividend payouts and limited capex. The telematics market’s expansion could benefit Trakm8, but its negative net income and high debt load may hinder aggressive reinvestment. Investor returns are currently reliant on potential operational turnaround rather than yield.

Valuation And Market Expectations

At a market cap of £4.4 million, Trakm8 trades at a low revenue multiple, reflecting skepticism about its profitability trajectory. The beta of 0.55 suggests lower volatility than the broader market, possibly due to its small-cap illiquidity or niche business model.

Strategic Advantages And Outlook

Trakm8’s expertise in fleet optimization and insurance telematics provides niche advantages, but scalability is limited without stronger profitability. The outlook hinges on cost management and leveraging regulatory tailwinds in fleet telematics, though execution risks persist given its financial constraints.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount