Data is not available at this time.
Tejon Ranch Co. operates as a diversified real estate development and agribusiness company, primarily focused on land management and strategic development in California. The company generates revenue through a mix of agricultural operations, mineral resources, and commercial real estate ventures, including industrial and retail properties. Its vast land holdings, spanning approximately 270,000 acres, provide a unique competitive edge, allowing for long-term value creation through phased development and leasing agreements. Tejon Ranch’s market position is bolstered by its strategic location along major transportation corridors, making it attractive for logistics and industrial tenants. The company’s agribusiness segment, which includes farming and cattle operations, adds stability to its revenue streams while complementing its land-use strategy. Over time, Tejon Ranch has positioned itself as a key player in sustainable land development, balancing economic growth with environmental stewardship.
In FY 2024, Tejon Ranch reported revenue of $41.9 million, with net income of $2.7 million, translating to diluted EPS of $0.10. Operating cash flow stood at $14.3 million, reflecting efficient cash generation from its diversified operations. The absence of capital expenditures suggests a focus on optimizing existing assets rather than aggressive expansion, contributing to stable profitability metrics.
The company’s earnings power is supported by its ability to monetize land assets through leasing and development, yielding consistent cash flows. With no reported capital expenditures in FY 2024, Tejon Ranch demonstrates disciplined capital allocation, prioritizing returns on existing investments over speculative growth. This approach enhances capital efficiency, though long-term earnings potential depends on successful execution of development projects.
Tejon Ranch maintains a solid balance sheet, with $39.3 million in cash and equivalents against $66.9 million in total debt. The manageable debt level, coupled with strong operating cash flow, indicates financial stability. The company’s asset-heavy model, centered on land holdings, provides intrinsic value and collateral strength, though liquidity depends on timely asset monetization.
Growth is driven by phased real estate development and leasing activities, with potential upside from future land sales. The company does not currently pay dividends, reinvesting cash flows into strategic projects. This aligns with its long-term focus on value appreciation through land development, though investor returns remain contingent on execution risks and market conditions.
Tejon Ranch’s valuation reflects its unique land assets and development potential, though its earnings multiples may not fully capture long-term upside. Market expectations hinge on successful project timelines and macroeconomic factors influencing real estate demand. The stock’s performance will likely correlate with progress in monetizing its extensive land portfolio.
Tejon Ranch’s strategic advantages include its vast land holdings, prime location, and diversified revenue streams. The outlook is cautiously optimistic, with growth tied to real estate market dynamics and development execution. Risks include regulatory hurdles and economic cycles, but the company’s asset base provides resilience. Long-term value creation remains the cornerstone of its strategy.
Company filings (10-K), investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |