investorscraft@gmail.com

Intrinsic ValueThe Renewables Infrastructure Group Limited (TRIG.L)

Previous Close£68.40
Intrinsic Value
Upside potential
Previous Close
£68.40

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

The Renewables Infrastructure Group Limited (TRIG) is a leading investment trust focused on renewable energy infrastructure, primarily in the UK and Northern Europe. The company invests in operational assets such as onshore wind farms and solar photovoltaic parks, generating stable, long-term cash flows from electricity production. Its portfolio is diversified across geographies, including France, Ireland, Germany, and Scandinavia, mitigating regional risks while capitalizing on Europe’s transition to clean energy. TRIG’s strategy emphasizes equity and shareholder loan investments, targeting assets with proven operational performance and predictable revenue streams. As a specialist in renewable infrastructure, the firm benefits from supportive regulatory frameworks and growing demand for sustainable energy solutions. Its market position is strengthened by a disciplined investment approach, focusing on assets with contracted revenues and inflation-linked pricing. TRIG’s expertise in managing renewable projects positions it as a key player in the sector, appealing to investors seeking exposure to the energy transition while benefiting from infrastructure’s defensive characteristics.

Revenue Profitability And Efficiency

TRIG reported negative revenue and net income for the period, reflecting challenges in its investment portfolio, though operating cash flow remained positive at 132.1 million GBp. The absence of capital expenditures suggests a focus on maintaining existing assets rather than expansion. The negative diluted EPS of -0.0464 GBp indicates short-term earnings pressure, likely due to market volatility or asset revaluations.

Earnings Power And Capital Efficiency

Despite negative earnings, TRIG’s operating cash flow demonstrates underlying cash generation capability, supporting its dividend policy. The lack of total debt highlights a conservative capital structure, reducing financial risk. The firm’s capital efficiency is underpinned by its focus on operational assets with contracted revenues, though recent profitability metrics require monitoring for sustained improvement.

Balance Sheet And Financial Health

TRIG maintains a strong balance sheet with no debt and 11.7 million GBp in cash and equivalents, providing liquidity flexibility. The absence of leverage enhances financial stability, aligning with its long-term infrastructure investment strategy. The trust’s asset-heavy model is balanced by low leverage, ensuring resilience against market downturns.

Growth Trends And Dividend Policy

TRIG’s growth is tied to Europe’s renewable energy expansion, with potential upside from regulatory tailwinds. The dividend per share of 7.49 GBp reflects a commitment to income generation, supported by operating cash flows. Future growth may depend on strategic acquisitions or organic expansion in high-potential markets.

Valuation And Market Expectations

With a market cap of approximately 1.89 billion GBp and a low beta of 0.16, TRIG is viewed as a defensive play in renewable infrastructure. The negative earnings may weigh on short-term valuation, but long-term investors likely focus on cash flow stability and dividend yield.

Strategic Advantages And Outlook

TRIG’s strategic advantages include geographic diversification, contracted revenues, and a debt-free balance sheet. The outlook remains positive given Europe’s energy transition, though execution risks and regulatory changes require vigilance. The trust is well-positioned to capitalize on renewable energy demand, provided it maintains disciplined asset selection.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount