Data is not available at this time.
Trinity Capital Inc. operates as a specialty finance company providing debt and equity financing to growth-stage companies, primarily in the technology, life sciences, and innovation-driven sectors. The firm generates revenue through interest income from secured loans, as well as gains from equity investments and warrants. Its target market consists of venture-backed businesses requiring flexible capital solutions beyond traditional bank financing. Trinity differentiates itself through deep sector expertise, structured debt products, and a focus on recurring revenue models. The company competes with other business development companies (BDCs) and private credit funds but maintains a niche position by combining venture debt with equity upside potential. Its portfolio is concentrated in high-growth industries, aligning with broader trends in private market financing. Trinity’s market positioning benefits from strong relationships with venture capital firms and a disciplined underwriting approach that balances risk and return.
Trinity Capital reported $226.7 million in revenue for the period, with net income of $115.6 million, reflecting a robust net margin of approximately 51%. Diluted EPS stood at $1.92, indicating efficient earnings distribution across its 52.7 million outstanding shares. However, operating cash flow was negative at -$316.9 million, likely due to timing differences in loan disbursements and repayments, given its lending-focused model.
The company’s earnings power is driven by its interest-bearing loan portfolio and equity participation, yielding a strong return on capital. With no reported capital expenditures, Trinity’s model is asset-light, focusing on financial intermediation rather than physical investments. The negative operating cash flow suggests aggressive portfolio growth, which may stabilize as loans mature and generate recurring interest income.
Trinity’s balance sheet shows $9.6 million in cash and equivalents against $877.7 million in total debt, indicating reliance on leverage to fund its lending activities. The debt level is typical for BDCs but requires careful monitoring of interest coverage and asset quality. The absence of capex underscores its financial services orientation, with liquidity managed through loan repayments and capital markets activity.
The company’s dividend payout of $2.04 per share reflects a high yield, aligning with BDCs’ mandate to distribute most taxable income. Growth is tied to portfolio expansion and sector demand for venture debt. Future trends will depend on the performance of its borrower base and broader venture capital activity, which has shown resilience despite macroeconomic uncertainties.
At a diluted EPS of $1.92, Trinity trades at a P/E multiple that investors should benchmark against peers in the BDC space. Market expectations likely factor in its niche focus and the premium for venture debt expertise, though valuation metrics must account for leverage and portfolio risk concentrations.
Trinity’s strategic edge lies in its specialized underwriting and venture ecosystem relationships. The outlook hinges on sustained demand for growth capital in technology and life sciences, though rising interest rates could pressure borrower credit quality. Its ability to maintain disciplined origination and manage leverage will be critical to long-term performance.
Company filings (10-K), CIK 0001786108
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |