Data is not available at this time.
TROOPS, Inc. operates in the technology-driven logistics and supply chain management sector, providing integrated solutions to streamline operations for businesses. The company leverages proprietary software and automation to optimize freight management, warehousing, and last-mile delivery, catering primarily to mid-sized enterprises. Its revenue model is subscription-based, supplemented by transactional fees, positioning it as a cost-effective alternative to traditional logistics providers. Despite its niche focus, TROOPS faces intense competition from larger players and tech startups, requiring continuous innovation to maintain its market foothold. The company’s ability to scale its platform and expand its client base will be critical in differentiating itself in a crowded marketplace. Its current positioning suggests a focus on operational efficiency and customer retention, though broader adoption remains a challenge given the capital-intensive nature of the industry.
For FY 2024, TROOPS reported revenue of $10.1 million, reflecting its ongoing operations in the logistics sector. However, the company posted a net loss of $13.4 million, indicating significant cost pressures or investment in growth initiatives. Operating cash flow was positive at $2.0 million, suggesting some ability to fund operations internally, though capital expenditures were modest at $251,000, limiting near-term scalability.
The diluted EPS of -$0.13 underscores the company’s current lack of profitability, likely due to high operating costs or reinvestment needs. With minimal debt ($26,000) and $5.2 million in cash, TROOPS maintains a conservative capital structure, but its negative earnings raise questions about long-term sustainability without improved margins or revenue growth.
TROOPS’ balance sheet shows a strong liquidity position with $5.2 million in cash and equivalents, against negligible debt. This provides a buffer for operational needs but may not suffice for aggressive expansion. The absence of significant leverage is a positive, though the recurring losses could strain resources if not addressed.
The company has not issued dividends, aligning with its focus on reinvesting cash flows into operations. Growth trends are unclear without historical comparisons, but the current revenue base suggests a small-scale operation. Future scalability hinges on achieving profitability or securing additional funding.
Given the lack of profitability and modest revenue, market expectations for TROOPS likely center on its ability to pivot toward sustainable growth. The stock’s valuation may reflect skepticism until the company demonstrates improved earnings or a clear path to scaling its platform.
TROOPS’ niche focus on tech-driven logistics offers differentiation, but execution risks remain high. The outlook depends on its ability to monetize its platform effectively and control costs. Success will require capturing larger market share or forging strategic partnerships to enhance its competitive edge.
Company filings (CIK: 0001412095)
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |