Data is not available at this time.
TC Energy Corporation is a leading North American energy infrastructure company specializing in natural gas and liquids pipelines, storage, and power generation. Its diversified operations span Canada, the U.S., and Mexico, with a vast 93,300 km natural gas pipeline network and 4,900 km liquids pipeline system. The company serves critical demand hubs, including local distributors, power plants, and LNG terminals, leveraging its regulated and contracted revenue streams for stability. TC Energy holds a dominant position in midstream energy logistics, supported by long-term take-or-pay contracts that insulate it from commodity price volatility. Its power segment, with 4,300 MW of capacity, further diversifies earnings. The company’s strategic assets, such as its 535 billion cubic feet of regulated storage, enhance its role as a backbone for North American energy security. Competitive advantages include scale, regulatory expertise, and entrenched customer relationships, though it faces scrutiny over environmental and regulatory risks inherent to large-scale infrastructure projects.
TC Energy reported FY revenue of CAD 13.77 billion, with net income of CAD 4.7 billion, reflecting robust profitability. Diluted EPS stood at CAD 4.43, supported by stable cash flows from regulated and contracted assets. Operating cash flow of CAD 7.7 billion underscores efficient operations, though capital expenditures of CAD 6.36 billion highlight ongoing investments in growth and maintenance. The company’s asset-heavy model demands disciplined capital allocation.
The company’s earnings are underpinned by long-term contracts and regulated returns, ensuring predictable cash flows. However, high debt (CAD 59.88 billion) and interest costs weigh on capital efficiency. ROIC metrics are pressured by substantial infrastructure investments, though these are expected to yield steady returns over time given the essential nature of its assets.
TC Energy’s balance sheet reflects CAD 59.88 billion in total debt against CAD 801 million in cash, indicating leverage risks. The debt load is manageable given stable cash flows but requires prudent refinancing. The company’s investment-grade credit rating and diversified asset base provide resilience, though environmental liabilities and project delays could strain liquidity.
Growth is driven by organic projects like pipeline expansions and renewable energy initiatives. The dividend (CAD 3.40/share) is a key attraction, with a payout ratio aligned with cash flow sustainability. Future dividend growth may moderate as the company prioritizes debt reduction and funding its CAD 30+ billion capital program.
At a CAD 71.95 billion market cap, TC Energy trades at a premium to peers, reflecting its infrastructure moat and dividend appeal. The beta of 0.963 suggests lower volatility than the broader market, aligning with its defensive profile. Investors likely price in steady growth from decarbonization-linked investments and gas demand resilience.
TC Energy’s scale, regulatory expertise, and contracted revenue provide durable advantages. The focus on low-carbon initiatives (e.g., hydrogen-ready pipelines) aligns with energy transition trends. Near-term risks include cost overruns and permitting delays, but long-term demand for gas infrastructure supports a stable outlook.
Company filings, TSX disclosures, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |