Data is not available at this time.
Turquoise Hill Resources Ltd. is a mining company focused on the exploration and development of copper, gold, and silver deposits, with its flagship asset being the Oyu Tolgoi copper-gold mine in Southern Mongolia. As a subsidiary of Rio Tinto Group, the company benefits from the operational expertise and financial backing of one of the world's largest mining conglomerates. The Oyu Tolgoi mine is one of the largest known copper and gold deposits globally, positioning Turquoise Hill as a key player in the copper industry. The company's revenue model is primarily driven by the extraction and sale of copper concentrate, with gold and silver as by-products. Operating in a capital-intensive sector, Turquoise Hill faces competition from global mining giants but maintains a strategic advantage due to its high-quality resource base and long mine life. The company's market position is further strengthened by its alignment with Rio Tinto, which provides access to advanced mining technologies and global distribution networks.
In FY 2021, Turquoise Hill reported revenue of CAD 1.97 billion, with net income reaching CAD 681 million, reflecting strong profitability. The diluted EPS stood at CAD 3.38, indicating robust earnings power. Operating cash flow was CAD 576 million, though capital expenditures of CAD 997 million highlight the significant ongoing investments required to sustain and expand mining operations. The company's efficiency metrics are influenced by the capital-intensive nature of the mining industry.
Turquoise Hill's earnings power is underpinned by the high-grade reserves at Oyu Tolgoi, which deliver consistent copper and gold production. The company's capital efficiency is challenged by the substantial upfront and ongoing investments needed for mining operations, as evidenced by the high capital expenditures relative to operating cash flow. However, the long-term asset life and resource quality provide a solid foundation for sustained earnings.
As of December 2021, Turquoise Hill held CAD 694 million in cash and equivalents, against total debt of CAD 4.18 billion. The elevated debt levels reflect the capital-intensive nature of mining projects, but the backing of Rio Tinto mitigates liquidity risks. The company's financial health is closely tied to commodity prices and the successful ramp-up of Oyu Tolgoi's underground expansion.
Turquoise Hill's growth is driven by the phased development of Oyu Tolgoi, with the underground expansion expected to significantly boost production. The company does not currently pay dividends, reinvesting all cash flows into project development and debt reduction. Future dividend potential may emerge as the mine reaches full production and debt levels decline.
The market valuation of Turquoise Hill reflects its high-beta nature, with a beta of 1.55 indicating sensitivity to commodity price fluctuations. Investors likely price in the long-term growth potential of Oyu Tolgoi, balanced against execution risks and capital requirements. The absence of dividends may limit appeal to income-focused investors.
Turquoise Hill's strategic advantages include its world-class asset base and Rio Tinto's support, which provide operational and financial stability. The outlook hinges on successful project execution at Oyu Tolgoi, with potential upside from rising copper demand driven by global electrification trends. Risks include commodity price volatility and geopolitical factors in Mongolia.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |