Data is not available at this time.
Trident Royalties Plc is a diversified mining royalty and streaming company, operating across key mining jurisdictions including the UK, Australia, the US, Zambia, and Peru. The company generates revenue by acquiring royalties and streaming agreements, providing upfront capital to mining operators in exchange for a percentage of future production or revenue. This model offers exposure to commodity prices with lower operational risk compared to traditional mining companies. Trident focuses on a broad range of commodities, including precious and base metals, ensuring diversification. Its asset-light approach allows for scalable growth without the capital intensity of direct mining operations. The company positions itself as a strategic financier in the mining sector, leveraging its expertise to secure high-margin, long-life royalties. With a global footprint, Trident benefits from geographic diversification, mitigating jurisdictional risks while capitalizing on rising demand for critical minerals. The firm competes with larger royalty companies but differentiates itself through targeted acquisitions in undervalued or emerging mining regions.
In FY 2023, Trident reported revenue of £9.52 million, reflecting its royalty and streaming income streams. Net income stood at £2.39 million, demonstrating profitability despite the capital-intensive nature of its acquisitions. Operating cash flow was £4.69 million, indicating solid cash generation, though capital expenditures of -£19.49 million highlight ongoing investments in royalty portfolio expansion. The company’s asset-light model supports margin resilience.
Trident’s diluted EPS of 0.82p underscores its ability to convert royalty income into shareholder returns. The firm’s capital efficiency is evident in its ability to secure high-margin royalties, though its negative free cash flow due to expansionary capex suggests a growth-focused strategy. The lack of dividends aligns with reinvestment priorities to scale its royalty base.
Trident holds £3.25 million in cash and equivalents, providing liquidity against £28.88 million in total debt. The debt level reflects financing for royalty acquisitions, but the company’s low-beta (0.404) suggests stable cash flows mitigate leverage risks. Its balance sheet remains geared toward growth, with a focus on long-term royalty assets.
Trident’s growth is driven by strategic royalty acquisitions, with no current dividend policy as it prioritizes reinvestment. The company’s market cap of £142.4 million reflects investor confidence in its scalable model. Future performance will hinge on commodity prices and the success of its pipeline deals.
Trading on the LSE, Trident’s valuation reflects its niche as a diversified royalty player. The market appears to price in growth potential, given its revenue trajectory and sector tailwinds. However, its relatively small scale compared to peers may limit near-term re-rating opportunities.
Trident’s key advantage lies in its diversified, low-risk royalty portfolio and expertise in securing accretive deals. The outlook is tied to commodity demand, particularly for metals critical to energy transition. Execution on acquisitions and portfolio optimization will be critical to sustaining growth and investor appeal.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |