Data is not available at this time.
TriMas Corporation operates as a diversified industrial company, primarily serving niche markets within the packaging, aerospace, and specialty products sectors. The company generates revenue through the design, manufacture, and distribution of highly engineered products, including closures, fasteners, and precision components. Its packaging segment, a key revenue driver, caters to industries such as food, beverage, and personal care, leveraging proprietary technologies to maintain competitive differentiation. In aerospace, TriMas supplies critical components to OEMs and aftermarket providers, benefiting from long-term contracts and stringent quality requirements. The company’s market position is bolstered by its focus on innovation, customer-specific solutions, and operational efficiency, allowing it to compete effectively against larger industrial conglomerates. TriMas maintains a balanced portfolio across cyclical and defensive end markets, mitigating exposure to economic volatility while capitalizing on growth opportunities in aerospace and sustainable packaging.
TriMas reported revenue of $925 million for FY 2024, with net income of $24.3 million, reflecting a net margin of approximately 2.6%. Diluted EPS stood at $0.59, while operating cash flow reached $63.8 million, demonstrating modest but stable profitability. Capital expenditures of $51 million indicate ongoing investments in capacity and technology, aligning with the company’s growth strategy. The balance between operating cash flow and capex suggests disciplined capital allocation.
The company’s earnings power is tempered by its relatively thin margins, though its diversified end markets provide resilience. Operating cash flow coverage of capex (1.25x) underscores adequate reinvestment for growth. With $23.1 million in cash and equivalents, liquidity remains manageable, though debt levels of $442.8 million warrant monitoring. ROIC metrics would provide further clarity on capital efficiency, but available data suggests moderate but sustainable returns.
TriMas’s balance sheet shows $23.1 million in cash against total debt of $442.8 million, implying a leveraged but not precarious position. The debt-to-equity ratio is unavailable, but the company’s ability to generate positive operating cash flow ($63.8 million) supports debt serviceability. Shareholders’ equity and working capital metrics would offer deeper insights, but current data suggests a stable, if not conservative, financial structure.
Revenue growth trends are unclear without prior-year comparisons, but the dividend payout of $0.16 per share indicates a shareholder-friendly policy, albeit with a low yield. The company’s focus on aerospace and packaging innovation may drive future growth, though macroeconomic headwinds could temper near-term expansion. Dividend sustainability appears reasonable given current cash flow generation.
At a diluted EPS of $0.59, TriMas trades at a P/E multiple that would require broader market context. Investors likely price in expectations of margin improvement and aerospace sector tailwinds. The modest dividend yield suggests the market views TRS as a growth-oriented industrial play rather than an income stock. Comparative valuation against peers would enhance this analysis.
TriMas’s strategic advantages lie in its engineered product portfolio and niche market focus, which insulate it from pure commoditization. The outlook hinges on execution in aerospace and packaging, where innovation and customer partnerships are critical. Macroeconomic stability and supply chain normalization will be key watchpoints. The company’s ability to sustain cash flow while deleveraging could enhance long-term shareholder value.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |