investorscraft@gmail.com

Intrinsic ValueTransense Technologies plc (TRT.L)

Previous Close£72.50
Intrinsic Value
Upside potential
Previous Close
£72.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Transense Technologies plc operates in the automotive parts sector, specializing in wireless sensor systems that enhance real-time data monitoring for industrial and transportation applications. Its proprietary Surface Acoustic Wave (SAW) technology is a key differentiator, enabling precise measurement of torque, temperature, pressure, and strain, which improves machinery efficiency and safety. The company serves diverse markets, including automotive, aerospace, and green energy, positioning itself as a niche provider of high-value sensor solutions. Transense’s licensing agreement with Bridgestone Corporation for its iTrack tyre pressure monitoring system underscores its ability to secure strategic partnerships. The Translogik brand further extends its reach in intelligent tyre monitoring, reinforcing its role in industrial IoT applications. Despite its small size, Transense maintains a defensible market position through patented technology and targeted sector expertise, though it faces competition from larger sensor manufacturers.

Revenue Profitability And Efficiency

Transense reported revenue of £4.18 million for the period, with net income of £1.57 million, reflecting a healthy profit margin. The company’s operating cash flow of £1.56 million indicates efficient cash generation, while capital expenditures of £428,000 suggest moderate reinvestment. Its ability to convert revenue into profits demonstrates operational efficiency, though scalability remains a consideration given its niche focus.

Earnings Power And Capital Efficiency

The company’s diluted EPS of 0.1 GBp highlights its earnings capability relative to its share count. With minimal debt (£404,000) and a cash position of £1.28 million, Transense maintains a balanced capital structure. Its capital efficiency is evident in its ability to fund operations and growth internally, though its small scale limits absolute earnings power compared to larger peers.

Balance Sheet And Financial Health

Transense’s balance sheet is robust, with cash and equivalents covering its total debt multiple times. The low debt level and positive net income contribute to strong financial health. However, its modest market capitalization (£21.69 million) and limited liquidity may constrain access to capital for larger-scale initiatives.

Growth Trends And Dividend Policy

Revenue growth trends are not explicitly provided, but the company’s focus on licensing and industrial IoT applications suggests potential for expansion. Transense does not pay dividends, reinvesting profits into R&D and business development, aligning with its growth-oriented strategy.

Valuation And Market Expectations

With a market cap of £21.69 million and a beta of 0.017, Transense is a low-volatility micro-cap stock. The absence of a dividend and its niche focus may limit broad investor appeal, but its profitability and patented technology could attract specialized interest. Valuation multiples are not provided, but its earnings power relative to size appears reasonable.

Strategic Advantages And Outlook

Transense’s strategic advantages lie in its patented SAW technology and licensing partnerships, which provide recurring revenue streams. The outlook depends on its ability to scale applications in industrial and transportation sectors, though competition and market penetration challenges remain. Its financial stability and innovation focus position it for selective growth opportunities.

Sources

Company description, financial data provided, and inferred from context.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount