Data is not available at this time.
TransUnion operates as a global information and insights company, specializing in credit reporting, risk management, and data analytics. The company serves a diverse clientele, including financial institutions, insurers, and government agencies, by providing actionable intelligence to support decision-making. Its core revenue model is driven by subscription-based services, transactional fees, and data licensing, leveraging its extensive proprietary databases and advanced analytics capabilities. TransUnion holds a strong position in the credit bureau industry, competing with Equifax and Experian, while differentiating itself through innovative solutions like alternative data scoring and fraud prevention tools. The company has expanded its footprint in emerging markets, enhancing its growth potential. Its ability to integrate data across verticals, such as healthcare and tenant screening, further solidifies its market relevance. TransUnion’s strategic acquisitions, such as Neustar, have bolstered its identity verification and marketing solutions, positioning it as a leader in the evolving data-driven economy.
TransUnion reported revenue of $4.18 billion for FY 2024, reflecting steady demand for its credit and analytics services. Net income stood at $284.4 million, with diluted EPS of $1.45, indicating moderate profitability. Operating cash flow was robust at $832.5 million, supported by recurring revenue streams. Capital expenditures of $315.8 million suggest ongoing investments in technology and data infrastructure to maintain competitive advantages.
The company’s earnings power is underpinned by high-margin subscription services and scalable data platforms. Operating cash flow conversion remains healthy, demonstrating efficient capital deployment. However, elevated debt levels may weigh on net earnings, necessitating disciplined financial management. TransUnion’s ability to monetize its data assets and expand margins in high-growth segments will be critical to sustaining long-term earnings growth.
TransUnion’s balance sheet shows $679.5 million in cash and equivalents against total debt of $5.21 billion, indicating significant leverage. While the debt load is manageable given stable cash flows, refinancing risks and interest expense could pressure liquidity. The company’s ability to generate consistent operating cash flow provides a cushion, but deleveraging may be prudent to enhance financial flexibility.
TransUnion has pursued growth through organic expansion and strategic acquisitions, particularly in alternative data and identity solutions. The company pays a modest dividend of $0.44 per share, signaling a balanced approach to capital allocation. Future growth will likely hinge on international expansion and cross-selling advanced analytics products, though macroeconomic headwinds could temper near-term performance.
The market values TransUnion based on its recurring revenue model and long-term growth potential in data analytics. Current metrics reflect expectations for mid-single-digit revenue growth and margin expansion. Investor sentiment may be influenced by execution risks in integrating acquisitions and competitive pressures in the credit reporting space.
TransUnion’s strengths lie in its diversified data assets, global footprint, and innovation in analytics. The company is well-positioned to capitalize on trends like digital identity verification and open banking. However, regulatory scrutiny and economic cyclicality pose risks. Management’s focus on high-growth verticals and debt reduction will be pivotal in driving shareholder value over the long term.
10-K filings, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |