Data is not available at this time.
Trevi Therapeutics, Inc. is a clinical-stage biopharmaceutical company focused on developing and commercializing novel therapeutics for serious neurological and inflammatory disorders. The company’s lead candidate, Haduvio (oral nalbuphine ER), targets chronic cough in idiopathic pulmonary fibrosis (IPF) and pruritus in prurigo nodularis (PN), addressing unmet medical needs in niche markets. Trevi operates in the highly competitive biotech sector, where differentiation hinges on clinical efficacy and regulatory success. Its market position is speculative, contingent on pipeline advancements and future FDA approvals. The company’s revenue model relies on potential licensing deals, partnerships, or commercialization post-approval, typical of pre-revenue biotech firms. Trevi’s strategic focus on orphan indications may offer faster regulatory pathways and pricing flexibility if successful, but it also limits near-term revenue scalability compared to broader therapeutic areas.
Trevi Therapeutics reported no revenue in FY 2024, reflecting its pre-commercial stage. The net loss of $47.9 million underscores significant R&D and operational expenses, with diluted EPS at -$0.47. Operating cash flow was -$38.3 million, indicating heavy investment in clinical trials. Capital expenditures were minimal ($35,000), suggesting asset-light operations focused on drug development rather than infrastructure.
The company’s negative earnings and cash flow highlight its reliance on external funding to sustain operations. Capital efficiency is constrained by high R&D burn rates, typical of clinical-stage biotechs. With no approved products, Trevi’s earnings potential hinges on successful trial outcomes and subsequent commercialization or partnerships.
Trevi held $34.1 million in cash and equivalents against $1.0 million in total debt, providing limited runway. The absence of revenue and persistent losses necessitate additional financing. The balance sheet reflects a high-risk profile common to developmental biotech firms, with liquidity dependent on equity raises or non-dilutive funding.
Growth is tied to clinical milestones, particularly Haduvio’s Phase 3 trials. No dividends are paid, as the company reinvests all resources into pipeline advancement. Investor returns, if any, will depend on successful drug launches or acquisition interest.
The market likely prices Trevi based on binary outcomes for its lead candidate. Valuation metrics are inapplicable due to lack of revenue; investor sentiment hinges on trial data and regulatory updates.
Trevi’s focus on niche indications may expedite regulatory review and reduce competition. However, the outlook remains speculative, with success contingent on clinical execution and funding. Near-term risks include trial failures or dilution from capital raises.
Company SEC filings (10-K), Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |