investorscraft@gmail.com

Intrinsic ValueTR Property Investment Trust plc (TRY.L)

Previous Close£332.50
Intrinsic Value
Upside potential
Previous Close
£332.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

TR Property Investment Trust plc is a specialized closed-ended equity mutual fund focused on European real estate markets. The trust invests in publicly traded real estate equities across all market capitalizations, targeting growth-oriented opportunities while also engaging in direct property investments. Its strategy is benchmarked against the FTSE EPRA/NAREIT Developed Europe Capped Net Total Return Index, reflecting a disciplined approach to sector performance. With a history dating back to 1905, the trust has established a long-term presence in the European property investment landscape, leveraging Thames River Capital LLP's expertise to navigate cyclical market conditions. The fund’s dual focus on listed equities and direct property holdings provides diversification, balancing liquidity with tangible asset exposure. This positions TR Property as a hybrid vehicle appealing to investors seeking both capital appreciation and income generation within the European real estate sector.

Revenue Profitability And Efficiency

In the fiscal year ending March 2024, TR Property reported revenue of 228.3 million GBp, with net income reaching 196.3 million GBp, reflecting strong profitability. Diluted EPS stood at 0.62 GBp, indicating efficient earnings distribution. Operating cash flow was robust at 45.0 million GBp, while capital expenditures were negligible, underscoring the fund's asset-light model and focus on equity investments rather than direct development.

Earnings Power And Capital Efficiency

The trust demonstrates solid earnings power, with net income representing approximately 86% of revenue, highlighting effective cost management and investment selection. The absence of capital expenditures suggests capital efficiency, as returns are primarily driven by portfolio appreciation and dividends from underlying holdings rather than reinvestment in physical assets.

Balance Sheet And Financial Health

TR Property maintains a conservative balance sheet, with cash and equivalents of 19.1 million GBp against total debt of 57.7 million GBp. The modest leverage ratio indicates prudent financial management, supporting dividend sustainability and flexibility for opportunistic investments. The trust’s liquidity position is adequate, with no significant capital commitments constraining its operational agility.

Growth Trends And Dividend Policy

The trust has demonstrated consistent income generation, with a dividend per share of 15.7 GBp, appealing to yield-seeking investors. Growth is primarily driven by European real estate market performance, with the fund’s strategy emphasizing capital appreciation and income stability. The long-term track record suggests resilience across market cycles, though performance remains tied to broader sector trends.

Valuation And Market Expectations

With a market capitalization of approximately 1.01 billion GBp and a beta of 0.933, TR Property is perceived as a relatively stable investment within the real estate sector. The valuation reflects investor confidence in its hybrid model and Thames River Capital’s management, though it remains sensitive to European property market dynamics and interest rate fluctuations.

Strategic Advantages And Outlook

TR Property benefits from its seasoned management team and diversified exposure to European real estate, balancing listed equities with direct holdings. The trust’s long-term horizon and disciplined benchmarking provide a structured approach to sector opportunities. However, macroeconomic headwinds, such as rising interest rates and regional economic disparities, could pose challenges. The outlook remains cautiously optimistic, contingent on sustained demand for European property assets.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount