investorscraft@gmail.com

Intrinsic ValueTransat A.T. Inc. (TRZ.TO)

Previous Close$2.58
Intrinsic Value
Upside potential
Previous Close
$2.58

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Transat A.T. Inc. is an integrated international tourism company operating primarily in the Americas and Europe, specializing in vacation packages, hotel stays, and air travel services under its Transat and Air Transat brands. The company serves approximately 60 destinations across 25 countries, leveraging a vertically integrated model that includes air transportation, destination services, and retail distribution. Its core revenue streams stem from packaged tours, flight operations, and ancillary travel-related services, positioning it as a mid-market leisure travel provider. Transat competes in the highly cyclical travel services sector, where demand is sensitive to economic conditions, fuel prices, and geopolitical stability. Despite intense competition from larger airlines and online travel agencies, Transat maintains a niche presence by focusing on leisure travelers seeking bundled, value-driven experiences. The company’s market position is further supported by its destination expertise and hospitality services, though its scale remains modest compared to global peers.

Revenue Profitability And Efficiency

Transat reported revenue of CAD 3.28 billion for FY 2024, reflecting recovery trends in the travel sector post-pandemic. However, the company posted a net loss of CAD 114 million, with diluted EPS of -CAD 2.94, underscoring ongoing profitability challenges. Operating cash flow of CAD 94.7 million was offset by capital expenditures of CAD 138.6 million, indicating reinvestment needs amid competitive pressures.

Earnings Power And Capital Efficiency

The company’s negative earnings highlight persistent operational headwinds, including high fuel costs and competitive pricing. Capital efficiency remains strained, with significant debt obligations (CAD 2.15 billion) weighing on financial flexibility. Operating cash flow, while positive, is insufficient to cover debt servicing and growth capex, suggesting reliance on external financing or asset monetization.

Balance Sheet And Financial Health

Transat’s balance sheet carries CAD 260 million in cash against total debt of CAD 2.15 billion, reflecting a leveraged position. The lack of dividends aligns with its focus on liquidity preservation. The high debt-to-equity ratio signals financial risk, particularly given the cyclicality of the travel industry and variable interest rate environment.

Growth Trends And Dividend Policy

Growth is tied to travel demand recovery, with no dividend payments as the company prioritizes debt reduction. The absence of a dividend policy is consistent with its unprofitable status and capital allocation toward stabilizing operations. Market share gains depend on sustained leisure travel demand and competitive pricing in a crowded sector.

Valuation And Market Expectations

With a market cap of CAD 67.8 million and a beta of 1.04, Transat is viewed as a high-risk, high-reward play on travel sector normalization. Investors appear cautious, pricing in execution risks and leverage concerns. The valuation reflects skepticism about near-term profitability amid elevated industry costs.

Strategic Advantages And Outlook

Transat’s integrated model and brand recognition in Canada provide a foundation, but its outlook hinges on cost containment and demand resilience. Strategic advantages include niche destination expertise, though macroeconomic volatility and debt servicing remain critical challenges. The company must balance growth investments with deleveraging to improve long-term viability.

Sources

Company filings, TSX disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount