Data is not available at this time.
TerrAscend Corp. is a vertically integrated cannabis operator with a strong presence in both the medical and adult-use markets across Canada and the United States. The company's diversified revenue streams include cultivation, processing, retail dispensaries, and hemp-derived wellness products, positioning it as a key player in the rapidly evolving cannabis industry. Through its Apothecarium retail brand and subsidiaries like Gage Growth and Valhalla Confections, TerrAscend has established a multi-state footprint, particularly in high-growth markets such as California, Pennsylvania, and New Jersey. The company's focus on premium cannabis products, including artisan edibles and proprietary strains, allows it to cater to both medical patients and recreational consumers. TerrAscend's strategic acquisitions and partnerships, such as Ilera Healthcare and HMS Health, further enhance its supply chain efficiency and market penetration. Despite regulatory challenges, the company's vertically integrated model provides cost control and scalability, making it well-positioned to capitalize on the expanding legal cannabis market in North America.
TerrAscend reported revenue of CAD 306.7 million for the period, reflecting its growing market presence. However, the company posted a net loss of CAD 80.2 million, highlighting the competitive and capital-intensive nature of the cannabis industry. Operating cash flow was positive at CAD 37.9 million, suggesting some operational efficiency, though capital expenditures of CAD 9.4 million indicate ongoing investments in growth.
The company's diluted EPS of -CAD 0.28 underscores current profitability challenges, common in the cannabis sector due to high regulatory costs and expansion expenses. TerrAscend's ability to generate positive operating cash flow despite net losses points to underlying earnings potential, though capital efficiency remains under pressure from debt and expansion costs.
TerrAscend's balance sheet shows CAD 26.4 million in cash and equivalents against total debt of CAD 246.2 million, indicating a leveraged position. The company's financial health is typical for a growth-stage cannabis firm, with significant debt used to fund expansion but manageable liquidity given its cash flow generation.
TerrAscend is focused on growth through market expansion and product diversification, with no current dividend policy. The company's revenue growth is driven by its multi-state operations and retail footprint, though profitability trends remain uncertain due to sector-wide margin pressures and regulatory hurdles.
With a market cap of CAD 163.5 million and a beta of 2.209, TerrAscend is viewed as a high-risk, high-reward play in the volatile cannabis sector. Investors likely anticipate future profitability as the U.S. cannabis market matures, but current valuations reflect skepticism about near-term earnings.
TerrAscend's vertically integrated model and strong brand portfolio provide competitive advantages in key markets. The outlook depends on regulatory progress in the U.S. and the company's ability to achieve profitability while scaling operations. Strategic acquisitions and operational efficiency will be critical to long-term success.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |