Data is not available at this time.
TSS, Inc. operates as a specialized technology solutions provider, primarily serving the data center and enterprise IT infrastructure markets. The company generates revenue through system integration, managed services, and hardware resale, catering to clients requiring scalable and secure IT environments. Its core offerings include custom-designed data center solutions, cloud migration support, and lifecycle management services, positioning TSS as a niche player in a highly competitive sector dominated by larger, diversified IT service providers. TSS differentiates itself through tailored engineering expertise and rapid deployment capabilities, appealing to mid-market enterprises and government agencies seeking cost-effective, high-performance infrastructure solutions. The company’s market position is bolstered by long-term client relationships and a focus on emerging technologies such as edge computing and hybrid cloud architectures, though its scale limits direct competition with industry giants. TSS’s revenue model relies heavily on project-based contracts and recurring service agreements, creating a mix of cyclical and stable income streams.
In FY 2024, TSS reported revenue of $148.1 million and net income of $6.0 million, translating to a diluted EPS of $0.24. Operating cash flow stood at $15.3 million, reflecting efficient working capital management. Capital expenditures of $8.5 million suggest moderate reinvestment in operational capabilities. The company’s profitability metrics indicate a lean cost structure, though its margins remain susceptible to project timing and supply chain fluctuations.
TSS demonstrates modest earnings power, with its net income representing a 4.0% margin on revenue. The company’s capital efficiency is evident in its positive operating cash flow, which exceeds net income, signaling effective cash conversion. However, its reliance on project-based revenue introduces variability, and the absence of a dividend underscores a focus on retaining capital for growth or debt reduction.
TSS maintains a balanced financial position, with $23.2 million in cash and equivalents against $32.7 million of total debt. The liquidity position appears adequate, though the debt load warrants monitoring given the company’s cyclical revenue streams. The lack of dividend payouts provides flexibility to manage leverage or fund opportunistic investments.
Growth trends are tied to demand for IT infrastructure modernization, with TSS benefiting from secular tailwinds like cloud adoption. The company has not instituted a dividend policy, opting instead to reinvest cash flows into operations or strategic initiatives. Historical performance suggests steady but uneven growth, influenced by contract wins and macroeconomic conditions affecting IT spending.
TSS trades at a P/E multiple of approximately 12.5x based on its FY 2024 EPS, aligning with smaller-cap IT services peers. Market expectations likely hinge on the company’s ability to secure larger contracts and expand recurring revenue streams. Its valuation reflects a balance between niche expertise and limited scale relative to broader competitors.
TSS’s strategic advantages include deep technical expertise and agility in deploying customized solutions. The outlook depends on sustained demand for infrastructure upgrades and the company’s capacity to compete for higher-margin projects. Risks include reliance on a concentrated customer base and pricing pressure from larger rivals, but TSS’s focus on specialized niches may mitigate these challenges.
Company filings (10-K), CIK 0001320760
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |