investorscraft@gmail.com

Intrinsic ValueTouchstar plc (TST.L)

Previous Close£61.00
Intrinsic Value
Upside potential
Previous Close
£61.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Touchstar plc operates in the rugged mobile computing and logistics technology sector, specializing in hardware and software solutions tailored for transport, logistics, and access control industries. The company’s core revenue model revolves around designing, supplying, and maintaining rugged devices, telematics systems, and electronic proof of delivery (EPOD) solutions, primarily targeting SMEs and organizations requiring robust field data capture. Its flagship offerings include the Touchstar brand of rugged devices and PODStar, an EPOD solution that enhances supply chain visibility. Positioned as a niche player, Touchstar differentiates itself through industry-specific customization and reliability in harsh operational environments. While the company serves markets in the UK, Europe, and internationally, its scale remains modest compared to global competitors, focusing on specialized verticals where durability and precision are critical. The oil and gas logistics segment further diversifies its revenue streams, though reliance on cyclical industries introduces variability in demand.

Revenue Profitability And Efficiency

Touchstar reported revenue of £6.89 million (GBp 689.3 million) for the period, with net income of £366,000 (GBp 36.6 million), reflecting a net margin of approximately 5.3%. Operating cash flow stood at £1.11 million (GBp 110.6 million), indicating healthy cash conversion. Capital expenditures of £773,000 (GBp 77.3 million) suggest ongoing investment in product development or infrastructure, though the company maintains a lean operational footprint.

Earnings Power And Capital Efficiency

Diluted EPS of 4.43p underscores modest but positive earnings power. The company’s capital efficiency is evident in its ability to generate operating cash flow exceeding net income, though its small scale limits absolute profitability. With minimal debt (£165,000), Touchstar operates with a conservative capital structure, prioritizing liquidity over leverage.

Balance Sheet And Financial Health

Touchstar’s balance sheet is robust, with £2.92 million (GBp 291.8 million) in cash and equivalents against negligible debt, yielding a net cash position. This liquidity provides flexibility for strategic initiatives or downturns. Shareholders’ equity is likely stable given the absence of significant liabilities, though detailed asset breakdowns are unavailable.

Growth Trends And Dividend Policy

Historical growth appears muted, with revenue and earnings reflecting the challenges of a niche market. The dividend of 3p per share signals a commitment to shareholder returns, though payout sustainability depends on consistent profitability. Expansion opportunities may lie in cross-selling software solutions or penetrating adjacent sectors like warehousing automation.

Valuation And Market Expectations

At a market cap of £7.18 million (GBp 717.5 million), the stock trades at a P/E of ~19.6x, suggesting modest growth expectations. A beta of 0.806 indicates lower volatility than the broader market, aligning with its stable but limited growth profile.

Strategic Advantages And Outlook

Touchstar’s niche expertise in rugged computing and logistics software provides defensible positioning, but reliance on cyclical industries poses risks. Strategic focus on high-margin software integration and telematics could enhance long-term value, though scalability remains a challenge. The outlook hinges on execution in targeted verticals and potential partnerships to amplify reach.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount