investorscraft@gmail.com

Intrinsic ValueServiceTitan, Inc. (TTAN)

Previous Close$78.34
Intrinsic Value
Upside potential
Previous Close
$78.34

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

ServiceTitan, Inc. operates in the software-as-a-service (SaaS) industry, providing a comprehensive platform tailored for the trades and home services sector. The company’s core revenue model is subscription-based, offering tools for job scheduling, dispatching, invoicing, and customer management, which cater primarily to HVAC, plumbing, electrical, and other skilled trade businesses. By integrating workflow automation and analytics, ServiceTitan enhances operational efficiency for its clients, positioning itself as a critical enabler in a fragmented but high-growth market. The company competes with both legacy players and emerging SaaS providers by leveraging its industry-specific expertise and scalable technology. Its market position is strengthened by a focus on customer retention and upselling additional modules, though it faces challenges in expanding beyond its core verticals. ServiceTitan’s ability to maintain a leadership role hinges on continuous innovation and adapting to evolving customer needs in a competitive landscape.

Revenue Profitability And Efficiency

ServiceTitan reported revenue of $771.9 million for FY 2025, reflecting strong top-line growth. However, the company posted a net loss of $239.1 million, with diluted EPS of -$5.67, indicating ongoing investments in scaling operations. Operating cash flow was positive at $37.1 million, while capital expenditures were modest at $3.8 million, suggesting disciplined spending despite growth initiatives.

Earnings Power And Capital Efficiency

The company’s negative net income underscores its current reinvestment phase, with earnings power constrained by high operating costs. Capital efficiency metrics are mixed, as positive operating cash flow signals some ability to fund growth internally, but profitability remains elusive. The focus on scaling subscriptions may improve margins over time if customer acquisition costs stabilize.

Balance Sheet And Financial Health

ServiceTitan maintains a solid liquidity position with $441.8 million in cash and equivalents, against total debt of $165.4 million. This provides flexibility to navigate near-term losses. The balance sheet appears resilient, though sustained profitability will be critical to reducing reliance on external financing.

Growth Trends And Dividend Policy

Revenue growth trends suggest robust demand for ServiceTitan’s platform, but profitability lags due to expansion costs. The company does not pay dividends, reinvesting cash flows into product development and market penetration. Future growth may hinge on upselling existing customers and entering adjacent markets.

Valuation And Market Expectations

Given its growth trajectory and SaaS multiples, ServiceTitan’s valuation likely reflects high expectations for future profitability. However, persistent losses may weigh on investor sentiment until the company demonstrates a clearer path to sustainable earnings.

Strategic Advantages And Outlook

ServiceTitan’s deep vertical integration and customer-centric approach provide a competitive edge, but execution risks remain. The outlook depends on balancing growth with cost discipline, as well as expanding its addressable market beyond core trade segments. Success will require continued innovation and operational leverage.

Sources

Company filings, CIK 0001638826

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount