Data is not available at this time.
TotalEnergies SE is a global integrated energy company with a diversified portfolio spanning oil, gas, renewables, and power. The company operates through four key segments: Integrated Gas, Renewables & Power; Exploration & Production; Refining & Chemicals; and Marketing & Services. Its revenue model is anchored in upstream hydrocarbon production, midstream refining and trading, and downstream retail operations, complemented by a growing focus on low-carbon energy solutions. TotalEnergies has strategically expanded into renewables, including wind, solar, and biomethane, while maintaining a strong foothold in traditional energy markets. The company’s integrated structure allows it to capture value across the energy value chain, from exploration to end-user sales. With approximately 16,000 service stations and 25,000 EV charge points, TotalEnergies is positioning itself as a leader in the energy transition, balancing legacy hydrocarbon assets with investments in sustainable energy. Its partnerships with firms like PureCycle Technologies and Plastic Energy underscore its commitment to circular economy initiatives. The company’s scale, geographic diversification, and technological capabilities provide a competitive edge in a rapidly evolving energy landscape.
TotalEnergies reported revenue of €195.6 billion in its latest fiscal year, with net income of €15.8 billion, reflecting robust profitability despite volatile energy markets. The company generated €30.9 billion in operating cash flow, demonstrating strong cash conversion efficiency. Capital expenditures totaled €14.9 billion, indicating disciplined reinvestment in both traditional and renewable energy projects. The diluted EPS of €6.81 highlights earnings resilience supported by diversified operations.
The company’s earnings power is underpinned by its integrated model, which mitigates sector-specific volatility. TotalEnergies maintains a balanced approach to capital allocation, funding high-return upstream projects while expanding its renewables portfolio. Its ability to generate substantial operating cash flow relative to capital expenditures suggests efficient capital deployment, though exposure to commodity price fluctuations remains a key earnings driver.
TotalEnergies’ balance sheet reflects a solid financial position, with €24.0 billion in cash and equivalents against total debt of €51.2 billion. The company’s leverage is manageable given its cash flow generation and diversified asset base. Its liquidity position supports both operational flexibility and strategic investments, though debt levels warrant monitoring amid energy transition risks.
TotalEnergies is pivoting toward low-carbon energy while maintaining growth in traditional segments. The company’s dividend policy remains attractive, with a dividend per share of €3.33, appealing to income-focused investors. Its growth trajectory is increasingly tied to renewables and electrification, though hydrocarbon production continues to contribute significantly to cash flows.
With a market capitalization of €118.1 billion and a beta of 0.70, TotalEnergies is viewed as a relatively stable player in the energy sector. The market appears to price in a gradual transition to renewables, with valuation metrics reflecting a balance between legacy cash flows and future growth potential in sustainable energy.
TotalEnergies’ strategic advantages include its integrated operations, global scale, and early-mover positioning in renewables. The company is well-placed to navigate the energy transition, though execution risks remain. Its outlook hinges on balancing hydrocarbon profitability with successful expansion into low-carbon energy, supported by partnerships and technological investments.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |