investorscraft@gmail.com

Intrinsic ValueTT Electronics plc (TTG.L)

Previous Close£112.00
Intrinsic Value
Upside potential
Previous Close
£112.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

TT Electronics plc operates as a specialized provider of engineered electronics for performance-critical applications across automation and electrification, healthcare, and aerospace and defense markets. The company’s revenue model is built on three core divisions: Power and Connectivity, Global Manufacturing Solutions, and Sensors and Specialist Components. These divisions focus on designing, manufacturing, and delivering high-precision electronic solutions, including power management devices, sensors, and connectivity products, which are essential for optimizing system performance in demanding environments. TT Electronics differentiates itself through deep engineering expertise, collaborative customer relationships, and a portfolio of trusted brands such as AB Connectors, IRC, and OPTEK Technology. The company serves a global clientele, leveraging its niche capabilities in low-volume, high-mix manufacturing and customized solutions to maintain a competitive edge in sectors where reliability and precision are paramount. Its market position is reinforced by long-standing partnerships with industrial and defense customers, though it faces competition from larger electronics manufacturers and pricing pressures in commoditized segments.

Revenue Profitability And Efficiency

TT Electronics reported revenue of £521.1 million for the period, reflecting its diversified industrial exposure. However, the company posted a net loss of £53.4 million, with diluted EPS at -0.3p, indicating profitability challenges. Operating cash flow stood at £40.6 million, supported by working capital management, while capital expenditures were modest at £6.9 million, suggesting disciplined investment in maintaining operational capabilities.

Earnings Power And Capital Efficiency

The company’s negative earnings highlight operational headwinds, likely tied to cost inflation or project delays in its key markets. Free cash flow, estimated at £33.7 million after accounting for capex, demonstrates some resilience, but the loss-making position raises questions about near-term earnings recovery. Capital efficiency metrics are subdued, with returns likely pressured by restructuring or sector-specific volatility.

Balance Sheet And Financial Health

TT Electronics holds £69.2 million in cash against £166.6 million of total debt, indicating a leveraged but manageable position. The balance sheet suggests moderate liquidity, though the net loss may constrain near-term flexibility. Debt levels warrant monitoring, particularly if profitability does not improve in subsequent periods.

Growth Trends And Dividend Policy

Despite financial pressures, the company maintained a dividend of 2.25p per share, signaling commitment to shareholder returns. Growth prospects hinge on demand from aerospace, healthcare, and industrial automation sectors, where TT’s engineered solutions align with long-term electrification and precision trends. However, revenue growth may be tempered by macroeconomic uncertainties.

Valuation And Market Expectations

With a market cap of approximately £163.5 million, the stock trades at a discount to revenue, reflecting skepticism about earnings recovery. The beta of 0.7 suggests lower volatility relative to the market, but investors likely await clearer signs of margin improvement and debt reduction.

Strategic Advantages And Outlook

TT Electronics’ strengths lie in its engineering depth, niche manufacturing capabilities, and entrenched customer relationships in defense and industrial markets. The outlook remains cautious, with profitability restoration and debt management as key priorities. Strategic focus on high-margin custom solutions and operational efficiency could drive gradual improvement, though sector-wide challenges persist.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount