Data is not available at this time.
TETRA Technologies, Inc. operates as a diversified oil and gas services company, specializing in completion fluids, water management, and production testing. The company serves upstream energy clients, leveraging its expertise in high-performance fluid systems and environmental solutions. TETRA’s core revenue model is driven by recurring demand for its proprietary fluids, filtration services, and offshore production testing, positioning it as a niche player in the energy services sector. The company competes by offering integrated solutions that enhance operational efficiency and regulatory compliance for exploration and production firms. Its market position is bolstered by long-term customer relationships and a focus on sustainable technologies, though it remains exposed to cyclical energy market dynamics. TETRA’s ability to adapt to industry shifts, such as the growing emphasis on water recycling and lower-carbon operations, provides a competitive edge in a fragmented market.
TETRA reported revenue of $599.1 million for FY 2024, with net income of $108.3 million, reflecting a robust margin improvement. Diluted EPS stood at $0.82, indicating efficient earnings conversion. Operating cash flow of $36.5 million was offset by capital expenditures of $60.7 million, suggesting reinvestment needs. The company’s profitability metrics demonstrate resilience despite sector volatility, supported by cost discipline and high-margin service lines.
The company’s earnings power is underscored by its ability to generate positive net income in a challenging energy market. Capital efficiency appears balanced, with capex focused on sustaining core operations rather than aggressive expansion. The absence of dividends suggests a preference for reinvesting cash flows into growth or debt reduction, aligning with a conservative capital allocation strategy.
TETRA’s balance sheet shows $37.0 million in cash against $213.6 million of total debt, indicating moderate leverage. The liquidity position is adequate, though debt levels warrant monitoring given cyclical industry risks. The lack of dividend payouts provides flexibility to manage obligations and fund working capital needs without straining financial stability.
Growth trends are likely tied to energy sector activity, with potential upside from increased drilling and completion spending. The company has not reinstated dividends, prioritizing operational flexibility. Future capital returns may depend on sustained profitability and reduced leverage, with reinvestment remaining the near-term focus.
Trading at a P/E derived from $0.82 EPS, the market appears to price TETRA as a cyclical play with operational execution credibility. Valuation multiples likely reflect cautious optimism about energy services demand, balanced by macro uncertainties. Investor expectations hinge on the company’s ability to maintain margins and capitalize on niche opportunities.
TETRA’s strategic advantages lie in its specialized fluid technologies and environmental services, which align with industry trends toward efficiency and sustainability. The outlook is cautiously positive, contingent on energy market stability and the company’s ability to innovate. Risks include commodity price swings and regulatory changes, but TETRA’s adaptable model positions it to navigate near-term challenges.
Company filings (10-K), CIK 0000844965
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |