Data is not available at this time.
Tom Tailor Holding SE operates in the fashion retail sector, specializing in affordable casual wear and accessories for men, women, and children. The company generates revenue through a mix of owned retail stores, e-commerce platforms, and wholesale distribution, targeting mid-market consumers in Europe. Despite its broad product range and omnichannel approach, Tom Tailor faces intense competition from fast-fashion brands and digital-native retailers, which has pressured its market positioning. The company’s strategy emphasizes cost efficiency and selective expansion, but its ability to differentiate in a crowded market remains a challenge. Its wholesale partnerships and franchise model provide additional revenue streams, though reliance on European markets exposes it to regional economic fluctuations.
In FY 2018, Tom Tailor reported revenue of €843.8 million, reflecting its scale in the European fashion market. However, net income was deeply negative at -€183.5 million, driven by restructuring costs and weak operational performance. Operating cash flow of €16.4 million was insufficient to cover capital expenditures of -€32.4 million, indicating strained liquidity. The diluted EPS of -€4.77 underscores significant profitability challenges.
The company’s negative earnings power highlights inefficiencies in its cost structure and competitive pressures. Capital expenditures exceeded operating cash flow, suggesting constrained reinvestment capacity. With a dividend payout of €0.156 per share despite losses, Tom Tailor’s capital allocation priorities may warrant scrutiny given its financial health.
Tom Tailor’s balance sheet showed €25.1 million in cash against total debt of €164.4 million, indicating leverage concerns. The net debt position and negative equity from accumulated losses raise questions about solvency. Limited liquidity and high debt relative to cash flow generation further amplify financial risk.
Revenue trends were stagnant, with no clear growth drivers evident. The dividend, though modest, appears unsustainable given persistent losses and cash flow constraints. The company’s focus on cost-cutting over expansion suggests a defensive posture amid market challenges.
With a market cap of €18.9 million, the stock trades at a steep discount to revenue, reflecting investor skepticism about turnaround prospects. The negative earnings and high debt load likely weigh heavily on valuation multiples.
Tom Tailor’s brand recognition and omnichannel presence offer some stability, but its lack of pricing power and competitive differentiation limit upside. The outlook remains uncertain unless operational improvements and debt management strategies gain traction.
Company filings, Deutsche Börse disclosures
show cash flow forecast
| Fiscal year | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |