investorscraft@gmail.com

Intrinsic ValueTTM Technologies, Inc. (TTMI)

Previous Close$98.20
Intrinsic Value
Upside potential
Previous Close
$98.20

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

TTM Technologies, Inc. operates as a global manufacturer of printed circuit boards (PCBs) and radio frequency (RF) components, serving diverse industries including aerospace, defense, automotive, medical, and networking. The company generates revenue primarily through the design, engineering, and production of high-performance PCBs, which are critical for electronic devices and systems. TTM’s market position is strengthened by its ability to deliver complex, high-layer-count PCBs and advanced RF solutions, catering to demanding applications in 5G, IoT, and defense technologies. The company competes in a fragmented but growing industry, leveraging its scale, technical expertise, and long-term relationships with blue-chip customers to maintain a competitive edge. Its diversified end-market exposure mitigates cyclical risks while positioning it to capitalize on secular trends like electrification and connectivity.

Revenue Profitability And Efficiency

TTM reported revenue of $2.44 billion for FY 2024, with net income of $56.3 million, reflecting a net margin of approximately 2.3%. Operating cash flow stood at $236.9 million, demonstrating solid cash generation despite capital expenditures of $185.7 million. The company’s profitability metrics indicate moderate efficiency, with room for improvement in cost management and operational leverage.

Earnings Power And Capital Efficiency

Diluted EPS of $0.54 underscores TTM’s earnings power, supported by its diversified customer base and high-value PCB solutions. The company’s capital efficiency is evident in its ability to fund growth initiatives while maintaining positive operating cash flow, though higher debt levels may constrain flexibility. Investments in advanced manufacturing capabilities aim to enhance long-term returns.

Balance Sheet And Financial Health

TTM’s balance sheet shows $503.9 million in cash and equivalents against total debt of $1.02 billion, indicating a leveraged but manageable position. The debt-to-equity ratio suggests moderate financial risk, with liquidity supported by strong operating cash flow. The company’s ability to service debt and fund operations appears stable, though further deleveraging could improve resilience.

Growth Trends And Dividend Policy

Growth is driven by demand for advanced PCBs in 5G, automotive, and defense sectors, though cyclicality poses risks. TTM does not pay dividends, reinvesting cash flow into R&D and capacity expansion. Historical revenue trends reflect steady demand, with potential upside from secular tailwinds in technology and electrification.

Valuation And Market Expectations

The market likely values TTM based on its niche expertise and growth potential in high-performance PCBs. Current earnings multiples suggest modest expectations, with investor focus on margin expansion and debt reduction. Valuation could re-rate if the company demonstrates sustained profitability and market share gains in key segments.

Strategic Advantages And Outlook

TTM’s strategic advantages include its technical capabilities, global footprint, and entrenched customer relationships. The outlook is cautiously optimistic, with growth hinging on execution in high-margin segments and macroeconomic stability. Risks include supply chain disruptions and competitive pressures, but the company’s focus on innovation positions it well for long-term success.

Sources

Company filings (10-K), Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount