Data is not available at this time.
TTL Beteiligungs- und Grundbesitz-AG is a German investment company specializing in commercial real estate, operating as a subsidiary of AR Holding GmbH. Founded in 1977 and headquartered in Munich, the firm focuses on acquiring, managing, and developing commercial properties, leveraging its long-standing market presence. Its revenue model is anchored in rental income and property appreciation, though its portfolio specifics remain undisclosed. The company operates in a competitive real estate services sector, where scale and strategic asset selection are critical. While its market position is niche, its affiliation with AR Holding provides potential access to broader investment opportunities. The German commercial real estate market, characterized by urbanization trends and demand for prime locations, presents both challenges and opportunities for TTL. However, the company’s limited public disclosures and smaller market cap suggest a focused, regional approach rather than a dominant industry role.
In FY 2023, TTL reported revenue of €1.29 million, reflecting its reliance on a constrained property portfolio. The company posted a net loss of €15.05 million, with diluted EPS of -€0.61, indicating significant financial strain. Operating cash flow was negative at €2.57 million, exacerbated by minimal capital expenditures of €1,000, suggesting limited reinvestment in growth or maintenance.
The company’s negative earnings and cash flow underscore weak capital efficiency, with no discernible return on invested capital. Its modest revenue base fails to offset high debt levels, further eroding earnings power. The absence of dividend payouts aligns with its unprofitable operations, leaving little room for shareholder returns under current conditions.
TTL’s balance sheet reveals €240,000 in cash against €73.72 million in total debt, highlighting severe leverage. The debt-heavy structure raises liquidity concerns, particularly given negative cash flows. With no dividend distributions, the company prioritizes debt management, though its ability to service obligations remains uncertain without asset sales or external financing.
TTL exhibits no growth trajectory, with stagnant revenue and deepening losses. Its dividend policy is inactive, reflecting operational challenges. The lack of capex signals minimal expansion efforts, while the real estate market’s cyclicality adds volatility to any recovery prospects. Investor appeal is limited without clear turnaround catalysts or income generation.
The company’s €4.7 million market cap implies skepticism about its asset quality or turnaround potential. A beta of 0.198 suggests low correlation with broader markets, typical for thinly traded small caps. The negative earnings and high debt likely deter valuation multiples, leaving the stock priced for distress or speculative repositioning.
TTL’s primary advantage lies in its parent company’s potential support, though this remains untested. The outlook is cautious, given its leveraged position and unprofitability. A strategic pivot—such as portfolio optimization or capital infusion—could stabilize operations, but absent such measures, the company faces ongoing headwinds in a competitive real estate landscape.
Company filings, market data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |