Data is not available at this time.
RAVENO Capital AG, operating as Tuff Group AG, is a Singapore-based engineering and construction firm specializing in oil and gas, infrastructure, and energy sectors. The company provides end-to-end services, including engineering, procurement, construction, and project management, catering to complex infrastructure needs such as roads, bridges, ports, and water treatment facilities. Its diversified service portfolio positions it as a general contractor for large-scale projects, though its market presence remains niche compared to global peers. Tuff Group AG operates in a highly competitive industry, where scale and regional expertise are critical. While its focus on oil and gas and infrastructure aligns with long-term demand drivers, the company's small size and limited financial resources constrain its ability to compete with larger multinational firms. Its geographic concentration in Singapore and surrounding regions further limits diversification, though it may benefit from regional infrastructure growth. The company’s revenue model relies heavily on project-based contracts, exposing it to cyclical demand and execution risks inherent in the construction sector.
In FY 2020, RAVENO Capital AG reported revenue of €3.77 million, reflecting its small-scale operations. The company recorded a net loss of €1.27 million, with diluted EPS of -€0.0318, indicating weak profitability. Operating cash flow was negative at €437,750, suggesting challenges in converting revenue into cash. The absence of capital expenditures implies limited reinvestment, which may hinder future growth.
The company’s negative earnings and cash flow underscore inefficiencies in its operational model. With no reported debt, the firm is not leveraged, but its lack of profitability raises concerns about sustainable capital allocation. The absence of meaningful capital expenditures further questions its ability to scale or improve margins in a capital-intensive industry.
RAVENO Capital AG’s balance sheet shows minimal cash reserves (€866) and no debt, indicating a low-risk financial structure but also limited liquidity. The lack of leverage may provide flexibility, but the company’s negative cash flow and earnings weaken its ability to fund operations or growth without external financing.
The company’s financial performance in FY 2020 does not suggest positive growth trends, with declining revenue and persistent losses. No dividends were paid, aligning with its unprofitable status. Given its small market cap (€12 million) and operational challenges, near-term growth prospects appear constrained unless strategic changes are implemented.
With a market cap of €12 million and a high beta of 2.479, RAVENO Capital AG is viewed as a speculative investment. The lack of profitability and negative cash flow likely contribute to investor skepticism. The stock’s valuation reflects high risk, with limited fundamental support for upside potential in the absence of a turnaround.
The company’s specialization in oil and gas and infrastructure could position it for regional opportunities, but its financial instability remains a significant hurdle. Without improved profitability or access to capital, its ability to compete or expand is limited. The outlook remains cautious, dependent on operational restructuring or external funding to stabilize its business model.
Company description, financial data from disclosed filings, market data from Deutsche Börse.
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |