Data is not available at this time.
Teuton Resources Corp. operates as a mineral exploration company focused on acquiring and optioning precious and base metal properties in British Columbia, Canada. The company's core strategy involves securing early-stage mineral claims in prolific geological districts, particularly within the highly prospective Skeena Mining Division, which hosts several world-class deposits. Teuton's revenue model is primarily non-operational, generating income through option agreements where third-party mining companies fund exploration work to earn ownership interests in Teuton's properties. This approach minimizes capital requirements while maintaining exposure to discovery upside. The company maintains a strategic portfolio targeting gold, silver, copper, lead, and zinc mineralization, positioning itself as a project generator within the junior mining sector. Teuton's market position leverages its extensive land holdings and geological expertise in British Columbia's established mining camps, creating value through strategic partnerships rather than direct mining operations. This model allows the company to participate in multiple exploration campaigns simultaneously while conserving shareholder capital through risk-sharing arrangements with exploration partners.
As an exploration-stage company, Teuton reported no revenue for FY 2023, consistent with its business model of property optioning rather than production. The company recorded a net loss of approximately CAD 1.91 million, reflecting ongoing exploration expenditures and administrative costs required to maintain its property portfolio. Operating cash flow was negative CAD 508,671, indicating the pre-revenue nature of its operations, while capital expenditures of CAD 352,343 were directed toward maintaining and advancing mineral property interests.
Teuton's earnings power remains unrealized as the company focuses on property acquisition and exploration rather than revenue generation. The diluted EPS of -CAD 0.0333 reflects the early-stage investment phase. Capital efficiency is measured through strategic property optioning agreements that bring third-party funding to exploration programs, thereby leveraging the company's geological assets without significant capital deployment from its balance sheet.
The company maintains a debt-free balance sheet with cash and equivalents of CAD 1.23 million as of December 31, 2023. This conservative financial structure provides operational flexibility for a junior exploration company, with sufficient liquidity to fund ongoing administrative costs and selective property maintenance while pursuing option agreements for larger exploration programs.
Growth is driven entirely through property valuation increases resulting from successful exploration outcomes, either conducted directly or through partner-funded programs. The company does not pay dividends, reinvesting all available capital into property maintenance, acquisition, and exploration activities to build long-term shareholder value through mineral discovery potential.
With a market capitalization of approximately CAD 91.3 million, the market valuation reflects speculative interest in the company's mineral property portfolio rather than current earnings. The high beta of 1.79 indicates significant volatility and sensitivity to commodity price movements and exploration results, typical for junior exploration companies.
Teuton's primary advantage lies in its strategic land position within proven mining districts of British Columbia and its project generator model that minimizes capital risk. The outlook depends on successful exploration results from partner-funded programs and the ability to secure additional option agreements, with success measured by property valuation increases rather than operational revenue generation.
Company Financial StatementsSEDAR filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |