Data is not available at this time.
Mammoth Energy Services, Inc. operates in the energy services sector, providing infrastructure and well completion services primarily to oil and natural gas exploration companies. The company’s core revenue model is driven by hydraulic fracturing, pressure pumping, and other specialized services critical for shale development. Mammoth differentiates itself through operational flexibility and a focus on cost efficiency, positioning it as a mid-tier player in a highly competitive market dominated by larger firms. The company serves both independent and major operators, leveraging regional expertise in key U.S. basins. Despite cyclical demand tied to commodity prices, Mammoth maintains a niche presence by adapting to evolving industry needs, including renewable energy support services. Its market position is further shaped by its ability to secure contracts with financially stable clients, though it faces margin pressures from pricing volatility and capital-intensive operations.
In FY 2024, Mammoth reported revenue of $187.9 million but a net loss of $207.3 million, reflecting challenges in cost management and pricing power. The diluted EPS of -$4.31 underscores profitability struggles, though operating cash flow of $180.7 million suggests some operational resilience. Capital expenditures of -$17.1 million indicate restrained investment, likely due to market uncertainty.
The negative net income highlights weak earnings power, exacerbated by industry downturns. However, positive operating cash flow signals potential for recovery if margins improve. The company’s capital efficiency remains under pressure, with limited reinvestment amid cyclical headwinds.
Mammoth’s balance sheet shows $61.0 million in cash against $18.0 million in total debt, suggesting a conservative leverage profile. The lack of dividends aligns with its focus on preserving liquidity, though the net loss raises questions about long-term sustainability without revenue growth.
No dividend payments were made in FY 2024, reflecting a prioritization of financial stability over shareholder returns. Growth trends are muted, with performance heavily tied to oilfield activity levels, which remain volatile.
The market likely prices Mammoth at a discount due to its cyclical risks and inconsistent profitability. Investors may demand clearer signs of margin improvement or diversification to justify a higher valuation.
Mammoth’s regional expertise and asset-light approach offer flexibility, but its outlook depends on commodity price stability and demand recovery. Strategic shifts toward renewable energy services could provide longer-term opportunities.
Company filings (10-K), Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |