Data is not available at this time.
Trevali Mining Corporation operates as a base-metals mining company, specializing in zinc, lead, silver, copper, and gold deposits. Its core revenue model relies on the acquisition, exploration, and development of mineral properties, with key operational assets including the Perkoa Mine in Burkina Faso, Rosh Pinah Mine in Namibia, and Caribou Mine in Canada. The company also holds strategic interests in undeveloped projects such as Halfmile, Stratmat, and Restigouche in New Brunswick, as well as the Gergarub project in Namibia. Trevali’s market position is defined by its geographically diversified portfolio, though it remains a mid-tier player in the competitive base-metals sector. The company’s focus on zinc—a critical industrial metal—positions it within global supply chains for infrastructure and manufacturing. However, its reliance on a few operational mines exposes it to commodity price volatility and geopolitical risks in jurisdictions like Burkina Faso and Namibia. Trevali’s secondary exposure to silver and lead provides some revenue diversification, but its growth prospects hinge on expanding existing operations and advancing exploration projects.
In FY 2021, Trevali reported revenue of CAD 288.1 million, reflecting its operational scale in base-metals mining. However, the company posted a net loss of CAD 3.2 million, with diluted EPS of -CAD 0.0039, indicating margin pressures from cost inflation or operational challenges. Operating cash flow stood at CAD 107.2 million, suggesting reasonable cash generation, though capital expenditures of CAD 55.2 million highlight ongoing investment needs.
Trevali’s earnings power appears constrained, as evidenced by its negative net income. The company’s capital efficiency is moderated by its high beta of 2.87, reflecting sensitivity to commodity cycles. Operating cash flow coverage of capital expenditures suggests manageable reinvestment requirements, but profitability remains vulnerable to zinc price fluctuations and operational execution.
Trevali’s balance sheet shows CAD 30.7 million in cash and equivalents against total debt of CAD 108.7 million, indicating moderate leverage. The absence of dividends aligns with its focus on reinvestment and debt management. Liquidity appears adequate, but the debt load could strain flexibility if metal prices decline or operational disruptions occur.
Trevali’s growth is tied to expanding its mining operations and advancing exploration projects, such as the Heath Steele deposit. The company does not pay dividends, redirecting cash flows toward sustaining and growth capital. Its zero dividend policy is typical for mid-tier miners prioritizing resource development over shareholder returns.
With a market capitalization near zero, Trevali’s valuation reflects significant market skepticism, likely due to its unprofitability and exposure to volatile commodity markets. The high beta underscores investor perception of elevated risk relative to broader equity markets.
Trevali’s strategic advantages include geographic diversification and a focus on zinc, a metal with steady industrial demand. However, its outlook is clouded by operational risks, commodity price dependence, and financial leverage. Success hinges on cost control, zinc market dynamics, and disciplined capital allocation to exploration and development.
Company description, financial data from public filings (likely TSX disclosures), and beta from market data providers.
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |