Data is not available at this time.
Tamarack Valley Energy Ltd. is a Canadian oil and gas exploration and production company focused on the Western Canadian sedimentary basin. The company operates across multiple key plays, including the Clearwater, Charlie Lake, Viking, and Barons Sand assets, specializing in crude oil, natural gas, and natural gas liquids. Its diversified portfolio provides resilience against commodity price volatility while leveraging operational efficiencies in well-established regions. Tamarack Valley’s strategic land holdings, totaling approximately 357 sections in Alberta and Saskatchewan, underscore its commitment to sustainable resource development. The company’s market position is bolstered by its focus on light and heavy oil plays, which cater to both domestic and export demand. As a mid-tier producer, Tamarack Valley balances growth with capital discipline, targeting high-return projects to maximize shareholder value. Its integrated approach—combining exploration, development, and production—positions it competitively within Canada’s energy sector, where it competes with larger peers while maintaining agility in asset optimization.
In FY 2024, Tamarack Valley reported revenue of CAD 1.74 billion, with net income of CAD 162.2 million, reflecting a net margin of approximately 9.3%. The company’s diluted EPS stood at CAD 0.30, supported by robust operating cash flow of CAD 833.2 million. Capital expenditures totaled CAD 452.7 million, indicating disciplined reinvestment in high-return projects. These metrics highlight efficient cost management and operational scalability.
Tamarack Valley’s operating cash flow of CAD 833.2 million demonstrates strong earnings power, covering capital expenditures and debt obligations. The company’s capital efficiency is evident in its ability to generate substantial cash flow relative to its market cap (CAD 2.22 billion). Its beta of 1.29 suggests higher volatility but aligns with sector norms, reflecting sensitivity to oil price fluctuations.
The company maintains a leveraged but manageable balance sheet, with total debt of CAD 771.9 million and cash reserves of CAD 7.4 million. Its debt-to-equity ratio warrants monitoring, but strong operating cash flow provides liquidity for debt servicing. Tamarack Valley’s financial health is further supported by its asset base and hedging strategies to mitigate commodity price risks.
Tamarack Valley focuses on organic growth through targeted drilling and acquisitions, as seen in its Clearwater and Viking expansions. The company offers a dividend yield of approximately 2.8% (CAD 0.1515 per share), balancing shareholder returns with reinvestment needs. Its growth trajectory hinges on oil price stability and operational execution in core plays.
With a market cap of CAD 2.22 billion, Tamarack Valley trades at a P/E ratio of ~13.7x (based on diluted EPS). Investors likely price in moderate growth expectations, factoring in commodity price risks and the company’s ability to sustain cash flow. Its valuation reflects mid-tier energy sector benchmarks, with upside tied to production scalability.
Tamarack Valley’s strategic advantages include its diversified asset base, operational expertise in Western Canada, and disciplined capital allocation. The outlook remains cautiously optimistic, contingent on oil price trends and successful execution of development projects. The company’s focus on low-decline assets and cost efficiency positions it to navigate sector cyclicality effectively.
Company filings, TSX disclosures, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |