Data is not available at this time.
Tevogen Bio Holdings Inc. operates in the biotechnology sector, focusing on the development of novel T-cell therapies for infectious diseases, oncology, and neurological disorders. The company leverages its proprietary T-cell platform to create targeted immunotherapies, aiming to address unmet medical needs in high-growth therapeutic areas. As a preclinical-stage biotech firm, Tevogen’s revenue model is currently non-existent, relying instead on funding from investors and grants to advance its research pipeline. The company’s market position is speculative, given its early-stage status, but it targets a competitive edge through its innovative approach to T-cell modulation, which could differentiate it from larger, more established players in the immunotherapy space. The biotech industry is characterized by high R&D costs and long development timelines, making Tevogen’s success contingent on clinical validation and regulatory milestones. Its ability to secure partnerships or licensing deals will be critical to sustaining operations and achieving commercialization.
Tevogen Bio reported no revenue for the period, reflecting its preclinical-stage status. The company posted a net loss of $13.7 million, with diluted EPS of -$0.0936, underscoring its heavy reliance on external funding. Operating cash flow was negative at $12 million, with no capital expenditures, indicating a focus on conserving cash for R&D rather than infrastructure investments.
With no revenue streams, Tevogen’s earnings power remains theoretical, hinging on future clinical success. The company’s capital efficiency is challenged by high R&D burn rates, as evidenced by its negative operating cash flow. Its ability to translate scientific advancements into monetizable assets will determine long-term viability.
Tevogen’s balance sheet shows limited liquidity, with $1.28 million in cash and equivalents against $2.89 million in total debt. The absence of revenue and persistent losses raise concerns about financial sustainability, likely necessitating additional capital raises or strategic partnerships to fund operations beyond the near term.
Growth prospects are tied to pipeline progression, with no commercial products yet. The company does not pay dividends, consistent with its focus on reinvesting all available resources into R&D. Investor returns, if any, will depend on successful clinical outcomes or acquisition interest.
Valuation is speculative, driven by potential rather than current financial metrics. Market expectations are anchored to milestones such as IND filings or trial initiations, with high volatility typical of early-stage biotech stocks. The warrants (TVGNW) trade as a leveraged bet on the company’s long-term success.
Tevogen’s strategic advantage lies in its targeted T-cell platform, which could offer differentiation in crowded therapeutic areas. However, the outlook is highly uncertain, contingent on clinical validation, funding stability, and competitive dynamics. Near-term risks include dilution from future financing and pipeline setbacks, while upside depends on scientific breakthroughs.
SEC filings (10-K), company disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |