Data is not available at this time.
TVI Pacific Inc. operates as a resource investment and development company with a strategic focus on the Asia Pacific region, particularly the Philippines. The company's core business model involves acquiring interests in mineral resource projects and advancing them through various development stages. Its portfolio includes the Canatuan gold/silver and copper/zinc project, the Balabag gold-silver project, and the Agata nickel laterite project, positioning it across multiple commodity segments. TVI Pacific maintains a diversified approach within the basic materials sector, balancing precious metals exposure with industrial metals like nickel and copper. The company's market position is that of a junior resource developer with international operations, leveraging its regional expertise in the Philippines where it holds multiple exploration properties. Additionally, TVI has expanded its technological footprint through involvement in plastics-to-diesel commercialization in Australia, creating an unconventional diversification angle within the traditional mining sector. This dual focus on mineral development and alternative energy technology represents a unique strategic positioning among junior resource companies.
The company reported no revenue for the period, indicating its resource projects remain in development or pre-production phases. Despite the absence of operational revenue, TVI recorded net income of CAD 3.16 million, suggesting non-operating gains or accounting adjustments. Operating cash flow was negative CAD 2.43 million, reflecting the company's ongoing investment in project development and corporate operations without corresponding cash generation from core business activities.
TVI's earnings power currently derives from investment activities rather than operational mining, as evidenced by positive net income despite zero revenue. The diluted EPS of CAD 0.0043 reflects minimal earnings per share, consistent with a development-stage company. Capital expenditures were minimal at CAD 3,236, indicating limited current investment in property, plant, and equipment, which aligns with the company's project-stage status and investment-focused model.
The company maintains a modest cash position of CAD 184,310 against total debt of CAD 1.24 million, creating a constrained liquidity profile. This financial structure suggests reliance on external financing or asset monetization to fund ongoing operations and development activities. The balance sheet reflects the typical challenges of a junior resource company navigating the capital-intensive development phase without operational cash flows.
As a development-stage company, TVI does not pay dividends, reinvesting any potential returns into project advancement. Growth prospects are tied to successful development and eventual production from its Philippine resource portfolio. The company's trajectory depends on technical milestones, commodity price movements, and its ability to secure development capital for moving projects toward production.
With a market capitalization of approximately CAD 21.9 million, the market appears to ascribe modest value to TVI's project portfolio and development potential. The beta of 0.651 suggests lower volatility than the broader market, possibly reflecting the company's early-stage status and limited trading liquidity. Valuation primarily reflects speculative potential rather than current earnings power.
TVI's strategic advantage lies in its established project portfolio in the Philippines and diversified commodity exposure. The outlook depends on successful project advancement, commodity price support, and financing availability. The plastics-to-diesel technology represents a potential differentiator, though its commercial viability remains unproven. The company faces typical junior miner challenges including funding requirements and development execution risks.
Company filingsMarket data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |