Data is not available at this time.
Tvardi Therapeutics, Inc. is a clinical-stage biopharmaceutical company focused on developing innovative therapies targeting STAT3, a key regulator of cancer and inflammatory diseases. The company's pipeline includes small-molecule inhibitors designed to modulate STAT3 activity, addressing unmet medical needs in oncology and fibrosis. Operating in the highly competitive biotech sector, Tvardi differentiates itself through its proprietary platform and deep scientific expertise in STAT3 biology, positioning it as a potential leader in this niche therapeutic area. The company's revenue model is currently pre-revenue, relying on funding from investors and potential future partnerships or licensing deals to advance its clinical programs. Tvardi's market position hinges on the success of its clinical trials and its ability to demonstrate efficacy in treating complex diseases where STAT3 plays a critical role. The biopharmaceutical industry is characterized by high R&D costs and long development timelines, but successful drug candidates can yield significant returns, making Tvardi's focused approach a high-risk, high-reward proposition.
Tvardi Therapeutics reported no revenue in FY 2023, reflecting its pre-revenue stage as a clinical-stage biotech. The company posted a net loss of $17.3 million, with diluted EPS of -$1.85, driven by R&D expenses associated with advancing its clinical programs. Operating cash flow was negative $21.0 million, indicating significant cash burn as the company invests in its pipeline development.
As a pre-revenue company, Tvardi's earnings power is currently negative, with its financial performance dominated by R&D expenditures. Capital efficiency metrics are not yet meaningful, as the company is in the investment phase of its lifecycle. Future earnings potential will depend on clinical trial outcomes and the ability to commercialize its drug candidates.
Tvardi ended FY 2023 with $22.9 million in cash and equivalents against minimal debt of $368,000, providing a runway to fund operations. The absence of significant debt and clean balance sheet is typical for early-stage biotechs. However, the negative operating cash flow suggests the company will need additional funding to sustain operations beyond its current cash position.
Growth prospects are tied to clinical development milestones, with no current commercial operations. The company does not pay dividends, consistent with its growth-focused strategy and pre-revenue status. Future growth will depend on successful clinical trials, regulatory approvals, and eventual commercialization of its pipeline candidates.
Valuation is based on the potential of Tvardi's pipeline rather than current financial metrics. Market expectations are tied to clinical progress, with investors anticipating future value creation from successful drug development. The company's modest market capitalization reflects the high risk/reward profile typical of early-stage biotech investments.
Tvardi's strategic advantage lies in its specialized focus on STAT3 inhibition, a promising but challenging therapeutic target. The outlook depends on clinical trial results and the ability to secure additional funding. Near-term catalysts include progress in ongoing studies, while long-term success requires demonstrating clinical efficacy and navigating the complex biopharmaceutical commercialization pathway.
SEC filings (10-K), company website
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |