investorscraft@gmail.com

Intrinsic ValueTravere Therapeutics, Inc. (TVTX)

Previous Close$23.47
Intrinsic Value
Upside potential
Previous Close
$23.47

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Travere Therapeutics, Inc. is a biopharmaceutical company focused on developing and commercializing innovative therapies for rare diseases, particularly in nephrology and hepatology. The company’s core revenue model is driven by its marketed product, Filspari (sparsentan), which targets IgA nephropathy and focal segmental glomerulosclerosis (FSGS), two rare kidney disorders with high unmet medical needs. Travere operates in a specialized niche, competing with larger biopharma firms by leveraging its deep expertise in rare disease mechanisms and patient-centric approach. The company’s market positioning is strengthened by its pipeline of novel therapies, including pegtibatinase for classical homocystinuria, which could further diversify its revenue streams. Travere’s strategy emphasizes regulatory milestones, partnerships, and lifecycle management to sustain growth in a competitive and highly regulated sector. Its focus on orphan diseases provides pricing power and longer commercial exclusivity, though it also faces risks from clinical trial outcomes and reimbursement challenges.

Revenue Profitability And Efficiency

Travere reported revenue of $233.2 million for FY 2024, primarily from Filspari sales, but posted a net loss of $321.5 million, reflecting high R&D and commercialization costs. The diluted EPS of -$4.08 underscores the company’s current unprofitability. Operating cash flow was negative $237.5 million, indicating significant cash burn, though capital expenditures were minimal. These metrics highlight the company’s heavy investment in growth amid ongoing clinical and commercial expansion.

Earnings Power And Capital Efficiency

Travere’s negative earnings and cash flow reflect its early-stage commercial profile and reliance on pipeline development. The lack of capital expenditures suggests operational focus is on R&D and commercialization rather than physical assets. The company’s capital efficiency is constrained by its high burn rate, though its rare disease focus could yield higher margins upon achieving scale and regulatory success.

Balance Sheet And Financial Health

Travere’s financial health is strained, with $58.5 million in cash and equivalents against $401.6 million in total debt, raising liquidity concerns. The absence of dividends aligns with its reinvestment strategy. The high debt load relative to cash reserves may necessitate additional financing or strategic partnerships to sustain operations and pipeline advancement.

Growth Trends And Dividend Policy

Travere’s growth hinges on Filspari’s adoption and pipeline progress, with no dividends paid, as is typical for clinical-stage biotechs. Revenue growth will depend on expanding indications and geographic reach, but profitability remains distant given current losses. The company’s trajectory is tied to clinical milestones and regulatory approvals, which could significantly alter its financial profile.

Valuation And Market Expectations

Travere’s valuation likely reflects its pipeline potential rather than current financials, with investors pricing in success for Filspari and pegtibatinase. The market appears to discount near-term losses in anticipation of long-term revenue from rare disease therapies. However, high debt and cash burn introduce volatility, making the stock sensitive to clinical and regulatory updates.

Strategic Advantages And Outlook

Travere’s strategic advantages include its rare disease focus, which offers pricing power and regulatory incentives. The outlook depends on Filspari’s commercial execution and pipeline progress, with potential upside from new indications or partnerships. Risks include clinical setbacks and funding needs, but successful execution could position Travere as a leader in niche therapeutic areas.

Sources

Company filings, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount