Data is not available at this time.
Twin Disc, Incorporated operates in the industrial machinery sector, specializing in the design, manufacture, and distribution of power transmission equipment. The company serves diverse end markets, including marine, energy, and off-highway vehicles, with a focus on high-torque applications. Its core revenue model hinges on the sale of proprietary gear systems, hydraulic controls, and aftermarket services, leveraging long-term customer relationships and technical expertise. Twin Disc holds a niche position as a trusted provider of durable, precision-engineered solutions, particularly in marine propulsion and energy infrastructure. The company competes globally, differentiating itself through reliability, customization, and responsive service. While it faces competition from larger industrial conglomerates, Twin Disc maintains a strong reputation in specialized applications where performance and durability are critical. Its market position is bolstered by cyclical demand from marine and energy sectors, though it remains exposed to macroeconomic fluctuations.
Twin Disc reported revenue of $295.1 million for FY 2024, with net income of $11.0 million, reflecting a modest but stable profitability margin. Diluted EPS stood at $0.79, indicating efficient earnings distribution across its 13.7 million outstanding shares. Operating cash flow of $33.7 million suggests healthy liquidity generation, though capital expenditures of $8.7 million highlight ongoing investments in maintaining operational capabilities.
The company’s earnings power is supported by its ability to generate consistent operating cash flow, which covers capital expenditures and debt obligations. With a disciplined approach to capital allocation, Twin Disc balances reinvestment needs with shareholder returns, as evidenced by its $0.16 per share dividend. Its capital efficiency is further underscored by manageable leverage and a focus on high-margin aftermarket services.
Twin Disc maintains a conservative balance sheet, with $20.1 million in cash and equivalents against $48.2 million in total debt. This liquidity position provides flexibility to navigate cyclical demand swings. The company’s financial health appears stable, with sufficient coverage ratios and no immediate refinancing risks, though its debt-to-equity ratio warrants monitoring given industry volatility.
Growth trends reflect steady demand in core markets, though Twin Disc’s performance remains tied to marine and energy sector cycles. The company’s dividend policy, yielding approximately 2%, signals confidence in sustained cash flow generation. While reinvestment takes priority, the dividend provides a modest return to shareholders, aligning with its balanced capital strategy.
Twin Disc trades at a valuation reflective of its niche positioning and cyclical exposure. Market expectations appear tempered, factoring in moderate growth prospects and macroeconomic headwinds. The stock’s performance will likely hinge on sector-specific demand recovery and the company’s ability to maintain margins amid input cost pressures.
Twin Disc’s strategic advantages lie in its technical expertise, durable customer relationships, and focus on high-performance applications. The outlook remains cautiously optimistic, with potential upside from energy infrastructure investments and marine industry recovery. However, global supply chain dynamics and competitive pressures pose ongoing challenges, requiring disciplined execution to sustain long-term value creation.
Company filings (10-K), investor presentations
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |