investorscraft@gmail.com

Intrinsic ValueThe Taiwan Fund, Inc. (TWN)

Previous Close$57.61
Intrinsic Value
Upside potential
Previous Close
$57.61

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

The Taiwan Fund, Inc. is a closed-end investment fund focused on capital appreciation through investments in Taiwanese equities. The fund primarily targets publicly traded companies in Taiwan, leveraging the region's dynamic technology, manufacturing, and financial sectors. Its strategy emphasizes long-term growth by identifying undervalued or high-potential stocks, often in industries like semiconductors, electronics, and consumer goods. As a closed-end fund, it raises capital through an initial public offering and trades on exchanges, providing investors with exposure to Taiwan's equity market without direct stock ownership. The fund differentiates itself through active management and local market expertise, appealing to investors seeking diversified access to Taiwan's economy. Its market position is shaped by Taiwan's role as a global tech hub, particularly in semiconductor production, which drives demand for specialized investment vehicles like TWN.

Revenue Profitability And Efficiency

The Taiwan Fund reported revenue of $99.7 million for FY 2024, with net income reaching $97.2 million, reflecting strong profitability. Diluted EPS stood at $13.56, indicating efficient earnings distribution across its 7.17 million outstanding shares. The absence of operating cash flow and capital expenditures data suggests the fund's focus is purely on investment activities rather than operational expenditures, typical for closed-end funds.

Earnings Power And Capital Efficiency

The fund's high net income relative to revenue underscores its earnings power, driven by effective portfolio management and favorable market conditions in Taiwan. With no debt and $46.7 million in cash and equivalents, it maintains strong capital efficiency, allowing flexibility for future investments or shareholder returns. The lack of leverage enhances its ability to navigate market volatility without financial strain.

Balance Sheet And Financial Health

The Taiwan Fund exhibits robust financial health, with $46.7 million in cash and equivalents and no debt. This conservative balance sheet structure minimizes risk and provides liquidity for opportunistic investments. The absence of liabilities reinforces its stability, making it a lower-risk vehicle for investors seeking exposure to Taiwanese equities.

Growth Trends And Dividend Policy

The fund's growth is tied to Taiwan's equity market performance, which has benefited from strong tech sector trends. Its dividend payout of $7.40 per share reflects a commitment to returning capital to shareholders, aligning with closed-end fund practices. Future growth will likely depend on Taiwan's economic trajectory and the fund's ability to capitalize on sectoral shifts.

Valuation And Market Expectations

With a high EPS of $13.56 and a substantial dividend yield, the fund is positioned as an attractive income-generating investment. Market expectations likely hinge on Taiwan's economic resilience and the fund's ability to sustain its performance amid global macroeconomic uncertainties. Valuation metrics would benefit from comparative analysis with peer closed-end funds.

Strategic Advantages And Outlook

The Taiwan Fund's strategic advantage lies in its focused exposure to Taiwan's high-growth sectors, particularly technology. Its active management approach and debt-free structure provide resilience. The outlook remains positive, contingent on Taiwan's economic stability and the fund's ability to identify winning investments in a competitive market. Investors should monitor regional geopolitical risks as a potential headwind.

Sources

Fund annual report (FY 2024), SEC filings (CIK 0000804123)

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount