Data is not available at this time.
Two Harbors Investment Corp. is a mortgage real estate investment trust (mREIT) specializing in residential mortgage-backed securities (RMBS), mortgage servicing rights (MSRs), and other financial assets. The company generates revenue primarily through interest income on its investment portfolio and gains from asset sales, leveraging a diversified strategy to mitigate risks associated with interest rate fluctuations and prepayment speeds. Its focus on agency RMBS and MSRs positions it as a key player in the U.S. housing finance market, benefiting from government-backed securities that offer lower credit risk. Two Harbors differentiates itself through active portfolio management and hedging strategies, aiming to optimize returns while maintaining liquidity. The firm operates in a competitive sector dominated by large institutional investors, but its disciplined approach to capital allocation and risk management provides a stable market presence. By balancing yield-seeking investments with defensive assets, the company maintains resilience across economic cycles.
Two Harbors reported revenue of $1.14 billion for FY 2024, with net income of $251.7 million, reflecting a diluted EPS of $2.37. The company's operating cash flow stood at $201.0 million, while capital expenditures were negligible, typical for an mREIT. These figures highlight efficient capital deployment, with revenue primarily driven by interest income and portfolio gains. Profitability metrics indicate disciplined cost management and effective hedging against interest rate volatility.
The firm’s earnings power is anchored in its ability to generate consistent interest income from its RMBS and MSR portfolios. With a focus on agency securities, Two Harbors benefits from lower credit risk, though its net interest margins are sensitive to rate environments. Capital efficiency is evident in its leverage strategy, where total debt of $1.28 billion is balanced against $504.6 million in cash, ensuring liquidity for opportunistic investments.
Two Harbors maintains a robust balance sheet, with $504.6 million in cash and equivalents against $1.28 billion in total debt. The absence of capital expenditures underscores its asset-light model, while the debt-to-equity ratio reflects prudent leverage. The company’s financial health is supported by its diversified asset base and hedging programs, which mitigate risks from market volatility and prepayment uncertainties.
The company has demonstrated stable growth through strategic acquisitions and portfolio optimization. Its dividend policy remains attractive, with $1.80 per share distributed in FY 2024, reflecting a commitment to shareholder returns. Growth trends are influenced by macroeconomic factors, particularly interest rate movements, but Two Harbors’ active management approach positions it to adapt to changing market conditions.
Two Harbors trades at a valuation reflective of its sector’s risk-reward profile, with market expectations centered on its ability to sustain dividends and navigate interest rate cycles. The stock’s performance is closely tied to spreads on RMBS and MSR valuations, with investors weighing its yield against broader fixed-income alternatives. Current metrics suggest a balanced outlook, incorporating both income potential and interest rate sensitivity.
Two Harbors’ strategic advantages lie in its diversified portfolio, active risk management, and expertise in agency securities. The outlook remains cautiously optimistic, with opportunities in MSR investments offset by potential headwinds from rate hikes. The company’s ability to adapt its hedging strategies and capitalize on dislocations in the mortgage market will be critical to sustaining performance in the medium term.
Company filings (10-K), investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |