investorscraft@gmail.com

Intrinsic ValueTwist Bioscience Corporation (TWST)

Previous Close$41.07
Intrinsic Value
Upside potential
Previous Close
$41.07

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Twist Bioscience Corporation operates in the biotechnology sector, specializing in synthetic DNA production and next-generation sequencing (NGS) solutions. The company leverages its proprietary silicon-based DNA synthesis platform to serve diverse markets, including healthcare, industrial chemicals, agriculture, and data storage. Twist Bioscience’s core revenue model is driven by high-throughput DNA synthesis, enabling cost-efficient and scalable production for research institutions, pharmaceutical companies, and biotech firms. Its technology positions it as a key player in synthetic biology, addressing growing demand for precision medicine, CRISPR-based therapies, and sustainable biomanufacturing. The company competes with established players like Integrated DNA Technologies (IDT) and GenScript but differentiates itself through automation, scalability, and innovation in DNA data storage—a nascent but high-potential market. Twist Bioscience has also expanded into antibody discovery and NGS target enrichment, broadening its addressable market. Despite its niche focus, the company faces challenges in scaling profitability amid R&D intensity and pricing pressures in commoditized segments of the DNA synthesis market.

Revenue Profitability And Efficiency

Twist Bioscience reported revenue of $313 million for FY 2024, reflecting growth in its synthetic biology and NGS segments. However, the company remains unprofitable, with a net loss of $209 million and diluted EPS of -$3.60. Operating cash flow was negative at $64 million, though capital expenditures were modest at $5.1 million, indicating disciplined investment. The lack of profitability underscores ongoing R&D and commercialization costs in a capital-intensive industry.

Earnings Power And Capital Efficiency

The company’s negative earnings power highlights its growth-stage status, with significant reinvestment in platform expansion and product development. Capital efficiency is constrained by high fixed costs associated with DNA synthesis scale-up and competitive pricing dynamics. Twist Bioscience’s ability to improve margins hinges on operational leverage and adoption of higher-margin offerings like antibody libraries and data storage solutions.

Balance Sheet And Financial Health

Twist Bioscience maintains a solid liquidity position with $226 million in cash and equivalents, against total debt of $85 million. The balance sheet supports near-term operations, but sustained losses may necessitate additional funding. The absence of dividends aligns with its growth-focused strategy, prioritizing reinvestment over shareholder returns.

Growth Trends And Dividend Policy

Revenue growth is driven by expanding applications in synthetic biology and NGS, though profitability remains elusive. The company does not pay dividends, redirecting cash flow toward R&D and market expansion. Long-term growth depends on commercializing high-value segments like DNA data storage and gaining traction in therapeutic markets.

Valuation And Market Expectations

Twist Bioscience’s valuation reflects investor optimism around its disruptive technology, despite persistent losses. Market expectations are tied to its ability to scale production, reduce costs, and capture emerging opportunities in synthetic biology. The stock’s performance will likely hinge on milestones in profitability and partnerships.

Strategic Advantages And Outlook

Twist Bioscience’s silicon-based platform offers scalability and cost advantages, critical in a price-sensitive market. Strategic partnerships with pharmaceutical and tech firms could accelerate adoption. However, the outlook remains cautious due to operational execution risks and competition. Success depends on converting technological leadership into sustainable profitability.

Sources

10-K filings, company investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount