Data is not available at this time.
Travelzoo operates as a global internet media company specializing in travel and entertainment deals. The company primarily generates revenue through advertising and commissions from travel providers, leveraging its proprietary platform to connect consumers with exclusive offers. Travelzoo’s core products include its flagship website, email newsletters, and mobile apps, which curate discounted travel packages, hotel stays, and local experiences. The company operates in a highly competitive digital travel marketplace, competing with larger players like Expedia and Booking.com, but distinguishes itself through a niche focus on high-value, curated deals. Its market position is bolstered by a loyal subscriber base and partnerships with premium travel providers, though its scale remains modest compared to industry leaders. Travelzoo’s revenue model is heavily dependent on advertising spend and travel industry trends, making it sensitive to macroeconomic fluctuations. Despite its smaller size, the company maintains a strong brand presence in key markets, particularly among deal-seeking travelers.
Travelzoo reported revenue of $83.9 million for FY 2024, with net income of $13.6 million, reflecting a net margin of approximately 16.2%. The company’s diluted EPS stood at $1.06, demonstrating solid profitability. Operating cash flow was $21.1 million, significantly higher than net income, indicating strong cash conversion efficiency. Capital expenditures were minimal at $177,000, underscoring the asset-light nature of its business model.
Travelzoo’s earnings power is supported by its high-margin advertising and commission-based revenue streams. The company’s capital efficiency is evident in its low capex requirements and robust operating cash flow, which exceeds net income. This suggests effective working capital management and a lean operational structure. The absence of significant reinvestment needs allows for potential flexibility in capital allocation.
Travelzoo maintains a conservative balance sheet, with $17.1 million in cash and equivalents against $8.1 million in total debt, resulting in a net cash position. The company’s liquidity position appears strong, with no immediate solvency concerns. The low debt level and healthy cash reserves provide a cushion against operational volatility or unforeseen challenges.
Travelzoo has not paid dividends, opting instead to retain earnings for potential growth initiatives or share repurchases. Revenue growth trends are not explicitly provided, but the company’s profitability suggests stable demand for its offerings. Future growth may hinge on expanding its subscriber base or deepening partnerships with travel providers, though competitive pressures remain a headwind.
With a market capitalization derived from its share price and outstanding shares, Travelzoo’s valuation metrics would reflect its profitability and cash flow generation. Investors likely weigh its niche market position against limited scalability compared to larger peers. The absence of dividends may influence investor expectations, with focus instead on earnings retention and potential capital appreciation.
Travelzoo’s strategic advantages include its curated deal platform and loyal subscriber base, which differentiate it in a crowded market. The company’s outlook depends on its ability to maintain advertiser relationships and adapt to shifting travel trends. While macroeconomic risks persist, its strong cash position and lean operations provide resilience. Execution on growth initiatives will be critical to sustaining its competitive edge.
10-K filing, company financial statements
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |