investorscraft@gmail.com

Intrinsic ValueUranium Participation Corporation (U.TO)

Previous Close$5.11
Intrinsic Value
Upside potential
Previous Close
$5.11

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2021 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Uranium Participation Corporation operates as a specialized investment vehicle focused on uranium, positioning itself uniquely within the financial services sector. The company primarily invests in physical uranium and uranium-related equity offerings, while occasionally lending its uranium holdings to third parties. Managed by Denison Mines, Inc., it provides investors with indirect exposure to uranium price movements without direct operational risks associated with mining. The firm’s strategy capitalizes on long-term uranium demand driven by nuclear energy adoption, particularly in emerging markets and decarbonization efforts. Its market position is niche but critical, serving as a liquidity bridge between uranium producers and financial markets. Unlike traditional asset managers, its performance is tightly correlated with commodity cycles, making it a high-beta play on uranium’s macroeconomic trends.

Revenue Profitability And Efficiency

The company reported modest revenue of CAD 1.54 million for FY 2021, overshadowed by a net income of CAD 40.38 million, driven primarily by unrealized gains on uranium holdings. Operating cash flow was negative (CAD -5.02 million), reflecting costs tied to uranium storage and management. Capital expenditures (CAD -1.96 million) were minimal, aligning with its passive investment model.

Earnings Power And Capital Efficiency

EPS stood at CAD 0.29, with no debt on the balance sheet, underscoring a capital-efficient structure reliant on uranium price appreciation. The absence of leverage mitigates downside risks but limits scalability during bullish cycles. Earnings volatility is inherent due to commodity-linked asset valuation swings.

Balance Sheet And Financial Health

The balance sheet remains robust with CAD 1.63 million in cash and no debt, ensuring liquidity for uranium purchases or dividends. Uranium holdings dominate asset composition, exposing equity to price fluctuations. Financial health is stable, though dependent on uranium market dynamics.

Growth Trends And Dividend Policy

The company distributed CAD 0.84 per share in dividends, reflecting its income-oriented approach despite cyclical earnings. Growth is tethered to uranium demand and price trends, with limited operational levers. Long-term prospects hinge on nuclear energy adoption rates and geopolitical uranium supply factors.

Valuation And Market Expectations

The stock’s beta of 0.57 suggests moderate sensitivity to broader markets, but its valuation is primarily driven by uranium futures and sector sentiment. Market expectations likely price in a uranium recovery, given its role as a pure-play proxy.

Strategic Advantages And Outlook

The firm’s strategic edge lies in its singular focus on uranium, offering unmatched exposure to the commodity. However, its outlook is contingent on nuclear energy’s global trajectory and uranium supply-demand imbalances. Regulatory shifts toward clean energy could amplify long-term relevance.

Sources

Company filings, TSX disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2022202320242025202620272028202920302031203220332034203520362037203820392040204120422043204420452046

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount