Data is not available at this time.
CVR Partners, LP (UAN) operates as a leading producer and distributor of nitrogen fertilizer products, primarily serving the agricultural sector. The company’s core revenue model is driven by the manufacturing and sale of ammonia and urea ammonium nitrate (UAN) solutions, which are critical inputs for crop production. With facilities strategically located in the U.S. Midwest, CVR Partners benefits from proximity to key agricultural markets, ensuring efficient distribution and competitive logistics. The company operates in a cyclical industry heavily influenced by commodity prices, weather patterns, and global demand for fertilizers. Its market position is bolstered by long-term customer relationships and a focus on operational reliability, though it faces competition from larger global players and regional producers. CVR Partners’ ability to adjust production in response to market conditions provides flexibility, but its performance remains tied to broader agricultural trends and input cost volatility.
In FY 2024, CVR Partners reported revenue of $525.3 million, with net income of $60.9 million, reflecting a diluted EPS of $5.76. Operating cash flow stood at $150.5 million, while capital expenditures totaled $37.1 million, indicating disciplined reinvestment. The company’s profitability metrics are influenced by nitrogen fertilizer pricing dynamics, with margins sensitive to natural gas costs, a key production input.
The company’s earnings power is closely tied to its ability to manage input costs and optimize production volumes. With an operational cash flow of $150.5 million, CVR Partners demonstrates solid cash generation, though its capital efficiency is moderated by the capital-intensive nature of fertilizer manufacturing. The diluted EPS of $5.76 highlights earnings stability, albeit within a cyclical industry framework.
CVR Partners maintains a balance sheet with $90.9 million in cash and equivalents against total debt of $572.9 million, reflecting a leveraged position. The debt level is manageable given the company’s cash flow generation, but it underscores the importance of maintaining operational efficiency to service obligations, particularly during industry downturns.
The company’s growth is contingent on agricultural demand and commodity price trends. CVR Partners has a notable dividend policy, distributing $7.10 per share in FY 2024, which aligns with its cash flow generation and commitment to returning capital to unitholders. However, dividend sustainability depends on maintaining stable fertilizer margins and managing cyclical risks.
Market expectations for CVR Partners are shaped by its exposure to agricultural cycles and nitrogen fertilizer pricing. The company’s valuation reflects its niche positioning, with investors weighing its dividend yield against the inherent volatility of the fertilizer sector. Future performance will hinge on global crop demand and energy cost trends.
CVR Partners’ strategic advantages include its Midwest operational footprint and efficient production capabilities. The outlook remains cautiously optimistic, contingent on stable agricultural demand and manageable input costs. However, the company must navigate competitive pressures and potential regulatory changes affecting the fertilizer industry to sustain long-term growth.
Company filings, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |