Data is not available at this time.
Unicorn AIM VCT plc operates as a venture capital trust (VCT) focused on early-stage and growth-oriented investments, primarily within the UK's Alternative Investment Market (AIM). The company targets a diversified portfolio across high-potential sectors such as software, computer services, pharmaceuticals, and biotechnology. Its investment strategy emphasizes capital appreciation through equity stakes in innovative small and mid-sized enterprises, leveraging tax-efficient structures under UK VCT regulations to attract retail investors seeking long-term growth. The firm differentiates itself through active portfolio management and sector-specific expertise, positioning it as a niche player in the competitive venture capital landscape. By concentrating on AIM-listed and private companies, Unicorn AIM VCT provides shareholders with exposure to emerging technologies and disruptive business models while mitigating risk through diversification. Its market position is reinforced by a disciplined investment approach and alignment with UK government incentives for venture capital funding.
The company reported revenue of £1.4 million (GBp) for the period, with net income of £625,000 (GBp), reflecting a lean operational structure typical of investment trusts. Diluted EPS stood at 0.0036 GBp, while negative operating cash flow of £1.67 million (GBp) suggests capital deployment into new investments. The absence of capital expenditures aligns with its asset-light business model.
Unicorn AIM VCT demonstrates moderate earnings power, with profitability driven by portfolio gains rather than recurring revenue. The lack of debt and £4.42 million (GBp) in cash reserves indicate strong liquidity for future investments. However, the negative operating cash flow highlights the cyclical nature of venture capital returns, dependent on exit events and valuation uplifts.
The trust maintains a robust balance sheet with no debt and £4.42 million (GBp) in cash equivalents, providing flexibility for opportunistic investments. Its financial health is further supported by a market capitalization of approximately £172.9 million (GBp), though the beta of -0.12 suggests low correlation with broader equity markets.
The company's growth is tied to the performance of its underlying portfolio, with a dividend yield supported by a £3 (GBp) per share distribution. This reflects a balance between returning capital to shareholders and retaining funds for reinvestment, typical of VCTs targeting both income and capital appreciation.
At a market cap of £172.9 million (GBp), the trust trades at a premium to its net asset value, reflecting investor confidence in its portfolio management capabilities. The negative beta implies defensive characteristics, potentially appealing to investors seeking uncorrelated returns.
Unicorn AIM VCT benefits from UK tax incentives for VCTs and a focused investment strategy in high-growth sectors. Its outlook hinges on the performance of AIM-listed equities and the broader venture capital environment, with opportunities in tech and biotech innovation offset by macroeconomic risks affecting early-stage companies.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |